LiveXLive Media, Inc.
LIVX · NASDAQ
3/31/2025 | 3/31/2021 | 3/31/2020 | 3/31/2019 | |
|---|---|---|---|---|
| Revenue | $114,405 | $65,230 | $38,659 | $33,701 |
| % Growth | 75.4% | 68.7% | 14.7% | – |
| Cost of Goods Sold | $87,188 | $48,987 | $32,786 | $31,171 |
| Gross Profit | $27,217 | $16,243 | $5,873 | $2,530 |
| % Margin | 23.8% | 24.9% | 15.2% | 7.5% |
| R&D Expenses | $4,475 | $9,680 | $10,767 | $7,966 |
| G&A Expenses | $22,746 | $20,831 | $19,120 | $17,422 |
| SG&A Expenses | $29,142 | $30,348 | $25,375 | $21,954 |
| Sales & Mktg Exp. | $6,396 | $9,517 | $6,255 | $4,532 |
| Other Operating Expenses | $11,657 | $5,585 | $5,726 | $6,504 |
| Operating Expenses | $45,274 | $45,613 | $41,868 | $36,424 |
| Operating Income | -$18,057 | -$29,370 | -$35,995 | -$33,894 |
| % Margin | -15.8% | -45% | -93.1% | -100.6% |
| Other Income/Exp. Net | -$2,498 | -$12,795 | -$3,124 | -$3,650 |
| Pre-Tax Income | -$20,555 | -$42,165 | -$39,119 | -$37,544 |
| Tax Expense | -$185 | -$345 | -$192 | $218 |
| Net Income | -$18,709 | -$41,820 | -$38,927 | -$37,762 |
| % Margin | -16.4% | -64.1% | -100.7% | -112.1% |
| EPS | -0.2 | -0.61 | -0.69 | -0.73 |
| % Growth | 67.2% | 11.6% | 5.5% | – |
| EPS Diluted | -0.2 | -0.61 | -0.69 | -0.73 |
| Weighted Avg Shares Out | 95,041 | 69,040 | 56,206 | 51,899 |
| Weighted Avg Shares Out Dil | 95,041 | 69,040 | 56,206 | 51,899 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$2,712 | $5,303 | $3,738 | $3,273 |
| Depreciation & Amortization | $0 | $8,770 | $8,020 | $7,387 |
| EBITDA | -$18,057 | -$28,092 | -$27,361 | -$26,884 |
| % Margin | -15.8% | -43.1% | -70.8% | -79.8% |