LiveXLive Media, Inc.
LIVX · NASDAQ
3/31/2025 | 3/31/2021 | 3/31/2020 | 3/31/2019 | |
|---|---|---|---|---|
| Revenue | $114 | $65 | $39 | $34 |
| % Growth | 75.4% | 68.7% | 14.7% | – |
| Cost of Goods Sold | $87 | $49 | $33 | $31 |
| Gross Profit | $27 | $16 | $6 | $3 |
| % Margin | 23.8% | 24.9% | 15.2% | 7.5% |
| R&D Expenses | $4 | $10 | $11 | $8 |
| G&A Expenses | $23 | $21 | $19 | $17 |
| SG&A Expenses | $29 | $30 | $25 | $22 |
| Sales & Mktg Exp. | $6 | $10 | $6 | $5 |
| Other Operating Expenses | $12 | $6 | $6 | $7 |
| Operating Expenses | $45 | $46 | $42 | $36 |
| Operating Income | -$18 | -$29 | -$36 | -$34 |
| % Margin | -15.8% | -45% | -93.1% | -100.6% |
| Other Income/Exp. Net | -$2 | -$13 | -$3 | -$4 |
| Pre-Tax Income | -$21 | -$42 | -$39 | -$38 |
| Tax Expense | -$0 | -$0 | -$0 | $0 |
| Net Income | -$19 | -$42 | -$39 | -$38 |
| % Margin | -16.4% | -64.1% | -100.7% | -112.1% |
| EPS | -0.2 | -0.61 | -0.69 | -0.73 |
| % Growth | 67.2% | 11.6% | 5.5% | – |
| EPS Diluted | -0.2 | -0.61 | -0.69 | -0.73 |
| Weighted Avg Shares Out | 95 | 69 | 56 | 52 |
| Weighted Avg Shares Out Dil | 95 | 69 | 56 | 52 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$3 | $5 | $4 | $3 |
| Depreciation & Amortization | $0 | $9 | $8 | $7 |
| EBITDA | -$18 | -$28 | -$27 | -$27 |
| % Margin | -15.8% | -43.1% | -70.8% | -79.8% |