LiveXLive Media, Inc.
LIVX · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $19 | $19 | $35 | $29 |
| % Growth | -2.3% | -45.9% | 20.5% | – |
| Cost of Goods Sold | $16 | $17 | $25 | $23 |
| Gross Profit | $2 | $2 | $10 | $7 |
| % Margin | 13.1% | 11.6% | 28.9% | 23.1% |
| R&D Expenses | $0 | $1 | $3 | $1 |
| G&A Expenses | $6 | $4 | $2 | $5 |
| SG&A Expenses | $7 | $5 | $2 | $7 |
| Sales & Mktg Exp. | $1 | $1 | -$4 | $2 |
| Other Operating Expenses | $0 | $0 | $0 | $4 |
| Operating Expenses | $7 | $6 | $5 | $12 |
| Operating Income | -$5 | -$4 | $8 | -$5 |
| % Margin | -24.4% | -21% | 23.5% | -17.4% |
| Other Income/Exp. Net | -$1 | $0 | $4 | -$1 |
| Pre-Tax Income | -$6 | -$4 | $12 | -$6 |
| Tax Expense | $0 | -$4 | $0 | $0 |
| Net Income | -$6 | -$0 | $13 | -$6 |
| % Margin | -30.4% | -1.4% | 37.9% | -19.1% |
| EPS | -0.52 | -0.04 | 0.24 | -0.06 |
| % Growth | -1,200% | -116.7% | 500% | – |
| EPS Diluted | -0.52 | -0.04 | 0.24 | -0.06 |
| Weighted Avg Shares Out | 11 | 97 | 95 | 96 |
| Weighted Avg Shares Out Dil | 11 | 97 | 95 | 96 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$1 | $1 | $6 | $1 |
| Depreciation & Amortization | $0 | $0 | -$7 | $0 |
| EBITDA | -$5 | -$4 | $1 | -$5 |
| % Margin | -24.4% | -21% | 1.9% | -17.4% |