Liquid Meta Capital Holdings Ltd.
LIQD.NE · NEO
5/31/2024 | 5/31/2023 | 5/31/2022 | 5/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$548 | -CA$244 | CA$402 | CA$34 |
| % Growth | 324.7% | -160.7% | 1,085% | – |
| Cost of Goods Sold | CA$0 | CA$0 | CA$71 | CA$0 |
| Gross Profit | CA$548 | -CA$244 | CA$331 | CA$34 |
| % Margin | 100% | 100% | 82.3% | 100% |
| R&D Expenses | CA$0 | CA$297 | CA$109 | CA$0 |
| G&A Expenses | CA$379 | CA$1,944 | CA$5,568 | CA$174 |
| SG&A Expenses | CA$387 | CA$1,997 | CA$5,881 | CA$174 |
| Sales & Mktg Exp. | CA$8 | CA$53 | CA$313 | CA$0 |
| Other Operating Expenses | CA$26 | CA$197 | CA$0 | CA$27 |
| Operating Expenses | CA$413 | CA$2,491 | CA$6,092 | CA$201 |
| Operating Income | CA$135 | -CA$2,735 | -CA$5,690 | -CA$167 |
| % Margin | 24.6% | 1,120.9% | -1,415.7% | -492.3% |
| Other Income/Exp. Net | CA$1,423 | -CA$4,296 | -CA$1,385 | CA$1 |
| Pre-Tax Income | CA$1,558 | -CA$7,031 | -CA$7,075 | -CA$166 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$1,558 | -CA$7,031 | -CA$7,075 | -CA$166 |
| % Margin | 284.2% | 2,881.6% | -1,760.3% | -489.4% |
| EPS | 0.029 | -0.13 | -0.17 | -0.009 |
| % Growth | 122.2% | 23.5% | -1,831.8% | – |
| EPS Diluted | 0.029 | -0.13 | -0.17 | -0.009 |
| Weighted Avg Shares Out | 53,837 | 53,837 | 40,955 | 18,827 |
| Weighted Avg Shares Out Dil | 53,837 | 53,837 | 40,955 | 18,827 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$306 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$3 | CA$3 | CA$1 | CA$0 |
| EBITDA | CA$1,561 | -CA$6,722 | -CA$7,073 | -CA$167 |
| % Margin | 284.7% | 2,754.9% | -1,759.8% | -492.3% |