Lion Corporation
LIOPY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $413 | $403 | $390 | $366 |
| % Growth | 2.5% | 3.3% | 6.5% | – |
| Cost of Goods Sold | $224 | $222 | $215 | $187 |
| Gross Profit | $189 | $181 | $175 | $179 |
| % Margin | 45.7% | 44.8% | 44.8% | 48.9% |
| R&D Expenses | $0 | $0 | $11 | $11 |
| G&A Expenses | $162 | $160 | $151 | $148 |
| SG&A Expenses | $162 | $160 | $151 | $148 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2 | $0 | -$5 | -$0 |
| Operating Expenses | $160 | $160 | $146 | $148 |
| Operating Income | $28 | $20 | $29 | $31 |
| % Margin | 6.9% | 5% | 7.4% | 8.5% |
| Other Income/Exp. Net | $4 | $2 | $2 | $3 |
| Pre-Tax Income | $32 | $22 | $31 | $34 |
| Tax Expense | $8 | $6 | $8 | $9 |
| Net Income | $21 | $15 | $22 | $24 |
| % Margin | 5.1% | 3.6% | 5.6% | 6.5% |
| EPS | 153.02 | 102.7 | 154.08 | 163.44 |
| % Growth | 49% | -33.3% | -5.7% | – |
| EPS Diluted | 152.82 | 102.7 | 153.82 | 163.18 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $1 | $1 | $1 |
| Interest Expense | $1 | $1 | $0 | $0 |
| Depreciation & Amortization | $21 | $20 | $18 | $14 |
| EBITDA | $54 | $43 | $49 | $48 |
| % Margin | 13.1% | 10.8% | 12.6% | 13.2% |