Lion One Metals Limited
LIO.V · TSXV
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5,102 | CA$6,732 | CA$30,394 | CA$25,750 |
| Short-Term Investments | CA$0 | CA$0 | CA$15,000 | CA$10,000 |
| Receivables | CA$8,721 | CA$6,966 | CA$3,741 | CA$931 |
| Inventory | CA$16,588 | CA$12,865 | CA$0 | CA$0 |
| Other Curr. Assets | CA$2,292 | CA$626 | CA$1,296 | CA$1,190 |
| Total Curr. Assets | CA$32,702 | CA$27,189 | CA$50,432 | CA$37,871 |
| Property Plant & Equip (Net) | CA$167,994 | CA$185,768 | CA$154,816 | CA$85,819 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$39,689 | CA$2,930 | CA$2,869 | CA$7,586 |
| Total NC Assets | CA$207,683 | CA$188,699 | CA$157,685 | CA$93,405 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$240,385 | CA$215,888 | CA$208,117 | CA$131,276 |
| Liabilities | – | – | – | – |
| Payables | CA$5,193 | CA$4,915 | CA$64 | CA$153 |
| Short-Term Debt | CA$7,730 | CA$94 | CA$77 | CA$131 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,578 | CA$1,680 | CA$4,867 | CA$941 |
| Total Curr. Liab. | CA$15,501 | CA$6,688 | CA$5,008 | CA$1,226 |
| LT Debt | CA$35,648 | CA$38,013 | CA$25,821 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$5,582 | CA$5,961 | CA$2,237 | CA$0 |
| Total NC Liab. | CA$41,230 | CA$43,974 | CA$28,058 | CA$284 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | -CA$284 |
| Cap. Leases | CA$264 | CA$472 | CA$549 | CA$131 |
| Total Liabilities | CA$56,731 | CA$50,662 | CA$33,066 | CA$1,226 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$227,086 | CA$210,258 | CA$199,378 | CA$164,316 |
| Retained Earnings | -CA$92,443 | -CA$89,728 | -CA$62,391 | -CA$59,482 |
| AOCI | CA$49,011 | CA$44,696 | CA$38,064 | CA$25,216 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$183,654 | CA$165,226 | CA$175,051 | CA$130,050 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$240,385 | CA$215,888 | CA$208,117 | CA$131,276 |
| Net Debt | CA$38,276 | CA$31,375 | -CA$4,496 | -CA$25,619 |