Lion One Metals Limited
LIO.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | CA$18,197 | CA$16,301 | CA$13,173 | CA$18,026 |
| % Growth | 11.6% | 23.7% | -26.9% | – |
| Cost of Goods Sold | CA$11,476 | CA$13,414 | CA$10,204 | CA$11,752 |
| Gross Profit | CA$6,721 | CA$2,887 | CA$2,969 | CA$6,274 |
| % Margin | 36.9% | 17.7% | 22.5% | 34.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$1,795 | CA$0 | CA$1,444 | CA$1,394 |
| SG&A Expenses | CA$1,795 | CA$1,687 | CA$1,444 | CA$1,394 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$10 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,805 | CA$1,687 | CA$1,444 | CA$1,394 |
| Operating Income | CA$4,916 | CA$1,200 | CA$1,526 | CA$4,880 |
| % Margin | 27% | 7.4% | 11.6% | 27.1% |
| Other Income/Exp. Net | -CA$4,283 | -CA$802 | -CA$3,287 | -CA$5,243 |
| Pre-Tax Income | CA$633 | CA$398 | -CA$1,761 | -CA$363 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | CA$633 | CA$398 | -CA$1,761 | -CA$363 |
| % Margin | 3.5% | 2.4% | -13.4% | -2% |
| EPS | 0.002 | 0.001 | -0.007 | -0.001 |
| % Growth | 61.5% | 119.4% | -378.6% | – |
| EPS Diluted | 0.002 | 0.001 | -0.007 | -0.001 |
| Weighted Avg Shares Out | 301,633 | 297,754 | 262,845 | 262,845 |
| Weighted Avg Shares Out Dil | 301,633 | 297,754 | 262,845 | 262,845 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$35 | CA$73 | CA$115 | CA$88 |
| Interest Expense | CA$2,915 | CA$3,126 | CA$3,925 | CA$2,326 |
| Depreciation & Amortization | CA$1,724 | CA$2,110 | CA$2,422 | CA$943 |
| EBITDA | CA$5,272 | CA$5,634 | CA$4,585 | CA$2,906 |
| % Margin | 29% | 34.6% | 34.8% | 16.1% |