Lion One Metals Limited
LIO.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$15 | CA$5 | CA$13 | CA$9 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$12 | CA$9 | CA$8 | CA$6 |
| Inventory | CA$18 | CA$17 | CA$16 | CA$16 |
| Other Curr. Assets | CA$3 | CA$2 | CA$2 | CA$4 |
| Total Curr. Assets | CA$48 | CA$33 | CA$39 | CA$35 |
| Property Plant & Equip (Net) | CA$216 | CA$168 | CA$206 | CA$199 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$3 | CA$40 | CA$3 | CA$3 |
| Total NC Assets | CA$219 | CA$208 | CA$209 | CA$202 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$267 | CA$240 | CA$247 | CA$237 |
| Liabilities | – | – | – | – |
| Payables | CA$9 | CA$5 | CA$5 | CA$6 |
| Short-Term Debt | CA$0 | CA$8 | CA$8 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$48 | CA$3 | CA$3 | CA$6 |
| Total Curr. Liab. | CA$57 | CA$16 | CA$16 | CA$12 |
| LT Debt | CA$3 | CA$36 | CA$44 | CA$45 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1 | CA$6 | CA$1 | CA$1 |
| Total NC Liab. | CA$4 | CA$41 | CA$45 | CA$46 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$61 | CA$57 | CA$61 | CA$58 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$235 | CA$227 | CA$227 | CA$220 |
| Retained Earnings | -CA$92 | -CA$92 | -CA$93 | -CA$91 |
| AOCI | CA$62 | CA$49 | CA$52 | CA$51 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$206 | CA$184 | CA$186 | CA$179 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$267 | CA$240 | CA$247 | CA$237 |
| Net Debt | -CA$12 | CA$38 | CA$39 | CA$36 |