LiNiu Technology Group
LINUF · OTC
12/31/2016 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |
|---|---|---|---|---|
| Revenue | $32,367 | $105,002 | $233,823 | $236,850 |
| % Growth | -69.2% | -55.1% | -1.3% | – |
| Cost of Goods Sold | $34,706 | $93,349 | $188,448 | $182,639 |
| Gross Profit | -$2,339 | $11,653 | $45,375 | $54,211 |
| % Margin | -7.2% | 11.1% | 19.4% | 22.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $14,213 | $18,352 | $26,506 | $21,486 |
| SG&A Expenses | $40,782 | $95,331 | $214,954 | $204,125 |
| Sales & Mktg Exp. | $26,570 | $76,980 | $188,448 | $182,639 |
| Other Operating Expenses | -$184 | -$642 | $0 | $0 |
| Operating Expenses | $49,160 | $112,343 | $232,982 | $219,017 |
| Operating Income | -$214,983 | -$25,098 | $841 | $17,833 |
| % Margin | -664.2% | -23.9% | 0.4% | 7.5% |
| Other Income/Exp. Net | -$97,798 | $30,216 | -$60,919 | -$12,446 |
| Pre-Tax Income | -$214,983 | $5,118 | -$60,078 | $5,388 |
| Tax Expense | $198,190 | $0 | $0 | $0 |
| Net Income | -$214,983 | $5,118 | -$60,078 | $5,388 |
| % Margin | -664.2% | 4.9% | -25.7% | 2.3% |
| EPS | -20.44 | 0.48 | -5.93 | 0.6 |
| % Growth | -4,358.3% | 108.1% | -1,088.3% | – |
| EPS Diluted | -20.44 | 0.48 | -5.93 | 0.6 |
| Weighted Avg Shares Out | 10,517 | 10,353 | 10,130 | 8,838 |
| Weighted Avg Shares Out Dil | 10,517 | 10,382 | 10,130 | 8,868 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $8,209 | $16,369 | $16,442 | $13,211 |
| EBITDA | -$8,584 | $9,112 | $17,283 | $43,490 |
| % Margin | -26.5% | 8.7% | 7.4% | 18.4% |