Lincoln Educational Services Corporation
LINC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $440 | $378 | $348 | $335 |
| % Growth | 16.4% | 8.6% | 3.9% | – |
| Cost of Goods Sold | $182 | $162 | $149 | $139 |
| Gross Profit | $258 | $216 | $200 | $196 |
| % Margin | 58.7% | 57.1% | 57.3% | 58.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $171 | $147 | $136 |
| SG&A Expenses | $244 | $209 | $182 | $169 |
| Sales & Mktg Exp. | $0 | $38 | $35 | $33 |
| Other Operating Expenses | -$1 | -$27 | $1 | -$22 |
| Operating Expenses | $243 | $182 | $183 | $147 |
| Operating Income | $15 | $33 | $16 | $49 |
| % Margin | 3.4% | 8.8% | 4.7% | 14.7% |
| Other Income/Exp. Net | -$0 | $2 | $0 | -$2 |
| Pre-Tax Income | $15 | $36 | $16 | $47 |
| Tax Expense | $5 | $10 | $4 | $13 |
| Net Income | $10 | $26 | $13 | $35 |
| % Margin | 2.2% | 6.9% | 3.6% | 10.4% |
| EPS | 0.32 | 0.86 | 0.36 | 1.04 |
| % Growth | -62.8% | 138.9% | -65.4% | – |
| EPS Diluted | 0.32 | 0.85 | 0.36 | 1.04 |
| Weighted Avg Shares Out | 31 | 30 | 26 | 25 |
| Weighted Avg Shares Out Dil | 31 | 31 | 26 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $3 | $0 | $0 |
| Interest Expense | $3 | $0 | $0 | $2 |
| Depreciation & Amortization | $11 | $7 | $6 | $7 |
| EBITDA | $29 | $43 | $23 | $56 |
| % Margin | 6.5% | 11.3% | 6.6% | 16.8% |