Linde plc
LIN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $33,005,000 | $32,854,000 | $33,364,000 | $30,793,000 |
| % Growth | 0.5% | -1.5% | 8.3% | – |
| Cost of Goods Sold | $20,923,000 | $21,308,000 | $23,654,000 | $22,178,000 |
| Gross Profit | $12,082,000 | $11,546,000 | $9,710,000 | $8,615,000 |
| % Margin | 36.6% | 35.1% | 29.1% | 28% |
| R&D Expenses | $150,000 | $146,000 | $143,000 | $143,000 |
| G&A Expenses | $2,004,000 | $0 | $0 | $0 |
| SG&A Expenses | $3,337,000 | $3,295,000 | $3,107,000 | $3,189,000 |
| Sales & Mktg Exp. | $1,333,000 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,487,000 | $3,441,000 | $3,250,000 | $3,332,000 |
| Operating Income | $8,595,000 | $8,105,000 | $6,460,000 | $5,283,000 |
| % Margin | 26% | 24.7% | 19.4% | 17.2% |
| Other Income/Exp. Net | $144,000 | $50,000 | -$745,000 | -$65,000 |
| Pre-Tax Income | $8,739,000 | $8,155,000 | $5,715,000 | $5,218,000 |
| Tax Expense | $2,002,000 | $1,814,000 | $1,434,000 | $1,262,000 |
| Net Income | $6,565,000 | $6,199,000 | $4,147,000 | $3,826,000 |
| % Margin | 19.9% | 18.9% | 12.4% | 12.4% |
| EPS | 13.71 | 12.7 | 8.3 | 7.4 |
| % Growth | 8% | 53% | 12.2% | – |
| EPS Diluted | 13.62 | 12.59 | 8.23 | 7.33 |
| Weighted Avg Shares Out | 478,773 | 488,191 | 499,736 | 516,896 |
| Weighted Avg Shares Out Dil | 482,092 | 492,290 | 504,038 | 521,875 |
| Supplemental Information | – | – | – | – |
| Interest Income | $228,000 | $197,000 | $117,000 | $40,000 |
| Interest Expense | $572,000 | $488,000 | $192,000 | $159,000 |
| Depreciation & Amortization | $3,780,000 | $3,816,000 | $4,204,000 | $4,635,000 |
| EBITDA | $12,921,000 | $12,292,000 | $9,939,000 | $9,893,000 |
| % Margin | 39.1% | 37.4% | 29.8% | 32.1% |