Linde plc
LIN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $33 | $33 | $33 | $31 |
| % Growth | 0.5% | -1.5% | 8.3% | – |
| Cost of Goods Sold | $21 | $21 | $24 | $22 |
| Gross Profit | $12 | $12 | $10 | $9 |
| % Margin | 36.6% | 35.1% | 29.1% | 28% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $0 | $0 | $0 |
| SG&A Expenses | $3 | $3 | $3 | $3 |
| Sales & Mktg Exp. | $1 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3 | $3 | $3 | $3 |
| Operating Income | $9 | $8 | $6 | $5 |
| % Margin | 26% | 24.7% | 19.4% | 17.2% |
| Other Income/Exp. Net | $0 | $0 | -$1 | -$0 |
| Pre-Tax Income | $9 | $8 | $6 | $5 |
| Tax Expense | $2 | $2 | $1 | $1 |
| Net Income | $7 | $6 | $4 | $4 |
| % Margin | 19.9% | 18.9% | 12.4% | 12.4% |
| EPS | 13.71 | 12.7 | 8.3 | 7.4 |
| % Growth | 8% | 53% | 12.2% | – |
| EPS Diluted | 13.62 | 12.59 | 8.23 | 7.33 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 1 |
| Weighted Avg Shares Out Dil | 0 | 0 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $4 | $4 | $5 |
| EBITDA | $13 | $12 | $10 | $10 |
| % Margin | 39.1% | 37.4% | 29.8% | 32.1% |