Linde plc
LIN · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $33,005 | $32,854 | $33,364 | $30,793 |
| % Growth | 0.5% | -1.5% | 8.3% | – |
| Cost of Goods Sold | $20,923 | $21,308 | $23,654 | $22,178 |
| Gross Profit | $12,082 | $11,546 | $9,710 | $8,615 |
| % Margin | 36.6% | 35.1% | 29.1% | 28% |
| R&D Expenses | $150 | $146 | $143 | $143 |
| G&A Expenses | $2,004 | $0 | $0 | $0 |
| SG&A Expenses | $3,337 | $3,295 | $3,107 | $3,189 |
| Sales & Mktg Exp. | $1,333 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,487 | $3,441 | $3,250 | $3,332 |
| Operating Income | $8,595 | $8,105 | $6,460 | $5,283 |
| % Margin | 26% | 24.7% | 19.4% | 17.2% |
| Other Income/Exp. Net | $144 | $50 | -$745 | -$65 |
| Pre-Tax Income | $8,739 | $8,155 | $5,715 | $5,218 |
| Tax Expense | $2,002 | $1,814 | $1,434 | $1,262 |
| Net Income | $6,565 | $6,199 | $4,147 | $3,826 |
| % Margin | 19.9% | 18.9% | 12.4% | 12.4% |
| EPS | 13.71 | 12.7 | 8.3 | 7.4 |
| % Growth | 8% | 53% | 12.2% | – |
| EPS Diluted | 13.62 | 12.59 | 8.23 | 7.33 |
| Weighted Avg Shares Out | 479 | 488 | 500 | 517 |
| Weighted Avg Shares Out Dil | 482 | 492 | 504 | 522 |
| Supplemental Information | – | – | – | – |
| Interest Income | $228 | $197 | $117 | $40 |
| Interest Expense | $572 | $488 | $192 | $159 |
| Depreciation & Amortization | $3,780 | $3,816 | $4,204 | $4,635 |
| EBITDA | $12,921 | $12,292 | $9,939 | $9,893 |
| % Margin | 39.1% | 37.4% | 29.8% | 32.1% |