Linedata Services S.A.
LIN.PA · PAR
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | €86,600 | €94,012 | €89,688 | €95,820 |
| % Growth | -7.9% | 4.8% | -6.4% | – |
| Cost of Goods Sold | €68,000 | €55,765 | €62,463 | €60,497 |
| Gross Profit | €18,600 | €38,266 | €27,225 | €35,323 |
| % Margin | 21.5% | 40.7% | 30.4% | 36.9% |
| R&D Expenses | €0 | €6,858 | €7,842 | €7,883 |
| G&A Expenses | €0 | €620 | €367 | €633 |
| SG&A Expenses | €0 | €951 | €862 | €1,010 |
| Sales & Mktg Exp. | €0 | €331 | €495 | €377 |
| Other Operating Expenses | €6,300 | €5,440 | €2,699 | €1,904 |
| Operating Expenses | €6,300 | €13,248 | €11,402 | €10,797 |
| Operating Income | €12,300 | €24,077 | €15,823 | €24,574 |
| % Margin | 14.2% | 25.6% | 17.6% | 25.6% |
| Other Income/Exp. Net | -€1,600 | -€444 | -€1,909 | -€2,789 |
| Pre-Tax Income | €10,700 | €23,633 | €13,914 | €21,320 |
| Tax Expense | €2,700 | €5,894 | €3,364 | €4,303 |
| Net Income | €8,000 | €17,550 | €10,550 | €17,017 |
| % Margin | 9.2% | 18.7% | 11.8% | 17.8% |
| EPS | 1.66 | 3.56 | 2.13 | 3.43 |
| % Growth | -53.4% | 67.1% | -37.9% | – |
| EPS Diluted | 1.66 | 3.56 | 2.13 | 3.43 |
| Weighted Avg Shares Out | 4,819 | 4,926 | 4,960 | 4,961 |
| Weighted Avg Shares Out Dil | 4,819 | 4,926 | 4,960 | 4,961 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €297 | €66 |
| Interest Expense | €1,500 | €2,180 | €2,327 | €2,531 |
| Depreciation & Amortization | €6,300 | €8,354 | €6,263 | €7,223 |
| EBITDA | €18,600 | €33,877 | €22,504 | €30,937 |
| % Margin | 21.5% | 36% | 25.1% | 32.3% |