Likewise Group plc
LIKE.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £77,948 | £79,048 | £70,745 | £72,944 |
| % Growth | -1.4% | 11.7% | -3% | – |
| Cost of Goods Sold | £56,234 | £57,631 | £51,197 | £52,974 |
| Gross Profit | £21,714 | £21,417 | £19,548 | £19,970 |
| % Margin | 27.9% | 27.1% | 27.6% | 27.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £20,359 | £19,553 | £18,508 | £17,835 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £20,359 | £19,553 | £18,508 | £17,835 |
| Operating Income | £1,355 | £1,864 | £1,041 | £2,135 |
| % Margin | 1.7% | 2.4% | 1.5% | 2.9% |
| Other Income/Exp. Net | -£1,126 | -£1,522 | -£1,358 | -£1,456 |
| Pre-Tax Income | £230 | £343 | -£317 | £678 |
| Tax Expense | £0 | -£761 | £12 | -£656 |
| Net Income | £230 | £1,104 | -£329 | £1,334 |
| % Margin | 0.3% | 1.4% | -0.5% | 1.8% |
| EPS | 0.001 | 0.005 | -0.001 | 0.006 |
| % Growth | -80% | 446.2% | -123.6% | – |
| EPS Diluted | 0.001 | 0.004 | -0.001 | 0.005 |
| Weighted Avg Shares Out | 244,429 | 245,299 | 244,638 | 243,869 |
| Weighted Avg Shares Out Dil | 254,467 | 250,045 | 244,638 | 248,445 |
| Supplemental Information | – | – | – | – |
| Interest Income | £22 | -£8 | £32 | £31 |
| Interest Expense | £958 | £944 | £905 | £812 |
| Depreciation & Amortization | £2,922 | £2,863 | £2,652 | £2,670 |
| EBITDA | £4,110 | £4,150 | £3,239 | £4,160 |
| % Margin | 5.3% | 5.2% | 4.6% | 5.7% |