Life360, Inc.
LIF · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $371,484 | $304,518 | $228,305 | $112,643 |
| % Growth | 22% | 33.4% | 102.7% | – |
| Cost of Goods Sold | $92,327 | $81,881 | $79,707 | $22,768 |
| Gross Profit | $279,157 | $222,637 | $148,598 | $89,875 |
| % Margin | 75.1% | 73.1% | 65.1% | 79.8% |
| R&D Expenses | $113,071 | $100,965 | $102,480 | $50,994 |
| G&A Expenses | $60,712 | $52,583 | $48,110 | $19,070 |
| SG&A Expenses | $174,062 | $151,655 | $140,529 | $66,543 |
| Sales & Mktg Exp. | $113,350 | $99,072 | $92,419 | $47,473 |
| Other Operating Expenses | $0 | $0 | $0 | $4,600 |
| Operating Expenses | $287,133 | $252,620 | $243,009 | $122,137 |
| Operating Income | -$7,976 | -$29,983 | -$94,411 | -$32,262 |
| % Margin | -2.1% | -9.8% | -41.4% | -28.6% |
| Other Income/Exp. Net | $3,350 | $2,428 | $3,094 | -$1,168 |
| Pre-Tax Income | -$4,626 | -$27,555 | -$91,317 | -$33,430 |
| Tax Expense | -$71 | $616 | $312 | $127 |
| Net Income | -$4,555 | -$28,171 | -$91,629 | -$33,557 |
| % Margin | -1.2% | -9.3% | -40.1% | -29.8% |
| EPS | -0.063 | -0.42 | -1.47 | -0.65 |
| % Growth | 85% | 71.4% | -126.2% | – |
| EPS Diluted | -0.063 | -0.42 | -1.5 | -0.65 |
| Weighted Avg Shares Out | 72,126 | 66,749 | 62,210 | 51,656 |
| Weighted Avg Shares Out Dil | 72,126 | 66,749 | 62,840 | 51,656 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $10,109 | $9,983 | $9,199 | $876 |
| EBITDA | $2,133 | -$20,000 | -$85,212 | -$26,786 |
| % Margin | 0.6% | -6.6% | -37.3% | -23.8% |