L3Harris Technologies, Inc.
LHX · NYSE
1/3/2025 | 12/29/2023 | 12/30/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $21,325,000 | $19,419,000 | $17,062,000 | $17,814,000 |
| % Growth | 9.8% | 13.8% | -4.2% | – |
| Cost of Goods Sold | $16,580,000 | $14,993,000 | $12,135,000 | $12,438,000 |
| Gross Profit | $4,745,000 | $4,426,000 | $4,927,000 | $5,376,000 |
| % Margin | 22.3% | 22.8% | 28.9% | 30.2% |
| R&D Expenses | $515,000 | $480,000 | $603,000 | $692,000 |
| G&A Expenses | $3,568,000 | $1,471,000 | $2,998,000 | $3,280,000 |
| SG&A Expenses | $3,568,000 | $1,921,000 | $2,998,000 | $3,280,000 |
| Sales & Mktg Exp. | $0 | $450,000 | $0 | $0 |
| Other Operating Expenses | -$1,396,000 | $0 | $199,000 | -$820,000 |
| Operating Expenses | $2,687,000 | $2,401,000 | $3,800,000 | $3,152,000 |
| Operating Income | $2,058,000 | $2,025,000 | $1,127,000 | $2,224,000 |
| % Margin | 9.7% | 10.4% | 6.6% | 12.5% |
| Other Income/Exp. Net | -$461,000 | -$804,000 | $146,000 | $59,000 |
| Pre-Tax Income | $1,597,000 | $1,221,000 | $1,273,000 | $2,283,000 |
| Tax Expense | $85,000 | $23,000 | $212,000 | $440,000 |
| Net Income | $1,502,000 | $1,227,000 | $1,062,000 | $1,846,000 |
| % Margin | 7% | 6.3% | 6.2% | 10.4% |
| EPS | 7.91 | 6.47 | 5.54 | 9.17 |
| % Growth | 22.3% | 16.8% | -39.6% | – |
| EPS Diluted | 7.87 | 6.44 | 5.49 | 9.08 |
| Weighted Avg Shares Out | 189,800 | 189,600 | 191,800 | 201,300 |
| Weighted Avg Shares Out Dil | 190,700 | 190,600 | 193,500 | 203,200 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $675,000 | $543,000 | $279,000 | $265,000 |
| Depreciation & Amortization | $1,289,000 | $1,168,000 | $947,000 | $970,000 |
| EBITDA | $3,561,000 | $2,932,000 | $2,499,000 | $3,518,000 |
| % Margin | 16.7% | 15.1% | 14.6% | 19.7% |