Legrand S.A.
LGRVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,648,900 | $8,416,900 | $8,339,400 | $6,994,200 |
| % Growth | 2.8% | 0.9% | 19.2% | – |
| Cost of Goods Sold | $4,182,800 | $4,018,000 | $4,192,700 | $3,439,200 |
| Gross Profit | $4,466,100 | $4,398,900 | $4,146,700 | $3,555,000 |
| % Margin | 51.6% | 52.3% | 49.7% | 50.8% |
| R&D Expenses | $406,100 | $380,800 | $357,400 | $329,100 |
| G&A Expenses | $2,277,600 | $2,196,200 | $2,054,600 | $1,765,000 |
| SG&A Expenses | $2,277,600 | $2,200,900 | $2,054,600 | $1,765,000 |
| Sales & Mktg Exp. | $0 | $4,700 | $0 | $0 |
| Other Operating Expenses | $139,700 | $225,600 | $288,200 | $116,800 |
| Operating Expenses | $2,823,400 | $2,807,300 | $2,700,200 | $2,210,900 |
| Operating Income | $1,642,700 | $1,591,600 | $1,446,500 | $1,344,100 |
| % Margin | 19% | 18.9% | 17.3% | 19.2% |
| Other Income/Exp. Net | -$64,800 | -$42,000 | -$63,200 | -$87,100 |
| Pre-Tax Income | $1,577,900 | $1,549,600 | $1,383,300 | $1,257,000 |
| Tax Expense | $409,000 | $401,100 | $383,800 | $351,900 |
| Net Income | $1,166,400 | $1,148,500 | $999,500 | $904,500 |
| % Margin | 13.5% | 13.6% | 12% | 12.9% |
| EPS | 4.45 | 4.3 | 3.75 | 3.39 |
| % Growth | 3.5% | 14.7% | 10.6% | – |
| EPS Diluted | 4.42 | 4.3 | 3.73 | 3.37 |
| Weighted Avg Shares Out | 264,200 | 266,845 | 266,608 | 266,896 |
| Weighted Avg Shares Out Dil | 264,088 | 266,853 | 268,285 | 268,684 |
| Supplemental Information | – | – | – | – |
| Interest Income | $103,000 | $87,600 | $45,800 | $6,800 |
| Interest Expense | $153,900 | $121,000 | $108,600 | $92,400 |
| Depreciation & Amortization | $379,700 | $370,100 | $384,200 | $306,400 |
| EBITDA | $2,111,500 | $2,040,700 | $1,876,100 | $1,655,800 |
| % Margin | 24.4% | 24.2% | 22.5% | 23.7% |