Largo Inc.
LGO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$22,106 | CA$42,714 | CA$54,471 | CA$83,790 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$9,741 | CA$25,598 | CA$20,975 | CA$23,684 |
| Inventory | CA$47,538 | CA$61,565 | CA$64,221 | CA$45,322 |
| Other Curr. Assets | CA$13,902 | CA$7,246 | CA$14,477 | CA$7,182 |
| Total Curr. Assets | CA$93,287 | CA$137,123 | CA$154,144 | CA$159,978 |
| Property Plant & Equip (Net) | CA$170,756 | CA$212,176 | CA$175,237 | CA$146,659 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$2,255 | CA$6,153 | CA$7,263 | CA$3,929 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$190,423 |
| Tax Assets | CA$22,075 | CA$7,495 | CA$4,596 | CA$3,343 |
| Other NC Assets | CA$30,295 | CA$18,674 | CA$14,510 | -CA$190,423 |
| Total NC Assets | CA$225,381 | CA$244,498 | CA$201,606 | CA$153,931 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$318,668 | CA$381,621 | CA$355,750 | CA$313,909 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$41,455 | CA$36,088 | CA$14,050 |
| Short-Term Debt | CA$0 | CA$600 | CA$4,581 | CA$15,563 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$2,537 |
| Deferred Revenue | CA$3,889 | CA$3,553 | CA$1,698 | CA$5,469 |
| Other Curr. Liab. | CA$110,370 | -CA$3,153 | -CA$39,428 | CA$4,049 |
| Total Curr. Liab. | CA$114,259 | CA$42,455 | CA$38,973 | CA$41,668 |
| LT Debt | CA$17,500 | CA$75,925 | CA$50,215 | CA$1,987 |
| Deferred Rev, NC | CA$13,638 | CA$0 | -CA$17,567 | -CA$17,482 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$17,567 | CA$17,482 |
| Other NC Liab. | CA$2,043 | CA$7,442 | -CA$7,992 | CA$4,557 |
| Total NC Liab. | CA$33,181 | CA$83,367 | CA$42,223 | CA$6,544 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$1,525 | CA$2,054 | CA$2,550 |
| Total Liabilities | CA$147,440 | CA$125,822 | CA$81,196 | CA$48,212 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$412,988 | CA$412,295 | CA$411,646 | CA$415,982 |
| Retained Earnings | -CA$126,496 | -CA$77,643 | -CA$48,227 | -CA$49,327 |
| AOCI | -CA$133,527 | -CA$98,200 | -CA$112,165 | -CA$118,772 |
| Other Equity | CA$11,853 | CA$12,200 | CA$14,138 | CA$17,814 |
| Total Equity | CA$164,818 | CA$248,652 | CA$265,392 | CA$265,697 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$6,410 | CA$7,147 | CA$9,162 | CA$0 |
| Total Liab. & Tot. Equity | CA$318,668 | CA$381,621 | CA$355,750 | CA$313,909 |
| Net Debt | -CA$4,606 | CA$33,811 | CA$325 | -CA$66,240 |