Legend Holdings Corporation
LGNRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $522,103,230 | $442,839,740 | $483,662,697 | $489,871,677 |
| % Growth | 17.9% | -8.4% | -1.3% | – |
| Cost of Goods Sold | $436,368,069 | $365,609,225 | $398,208,721 | $403,940,867 |
| Gross Profit | $85,735,161 | $77,230,515 | $85,453,976 | $85,930,810 |
| % Margin | 16.4% | 17.4% | 17.7% | 17.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $42,500,545 | $39,367,180 | $38,917,593 | $39,972,079 |
| SG&A Expenses | $68,807,201 | $62,668,967 | $64,281,010 | $64,231,991 |
| Sales & Mktg Exp. | $26,306,656 | $23,301,787 | $25,363,417 | $24,259,912 |
| Other Operating Expenses | $898,831 | -$87,807 | -$77,613 | -$601,427 |
| Operating Expenses | $69,706,032 | $62,581,160 | $64,203,397 | $63,630,564 |
| Operating Income | $16,029,129 | $14,649,355 | $21,283,742 | $22,107,810 |
| % Margin | 3.1% | 3.3% | 4.4% | 4.5% |
| Other Income/Exp. Net | -$8,336,930 | -$12,225,427 | -$8,401,167 | -$17,480 |
| Pre-Tax Income | $7,692,199 | $2,423,928 | $12,849,412 | $22,090,330 |
| Tax Expense | $9,035 | $1,793,620 | $2,455,439 | $6,041,822 |
| Net Income | $133,231 | -$3,874,279 | $10,393,973 | $16,048,508 |
| % Margin | 0% | -0.9% | 2.1% | 3.3% |
| EPS | 0.06 | -1.71 | 4.44 | 6.86 |
| % Growth | 103.5% | -138.5% | -35.3% | – |
| EPS Diluted | -0.01 | -1.68 | 4.43 | 6.86 |
| Weighted Avg Shares Out | 2,348,964 | 2,344,305 | 2,338,841 | 2,338,841 |
| Weighted Avg Shares Out Dil | 2,348,964 | 2,347,414 | 2,347,793 | 2,340,553 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,482,890 | $2,194,418 | $1,460,073 | $864,078 |
| Interest Expense | $5,800,914 | $5,731,086 | $5,311,828 | $5,028,205 |
| Depreciation & Amortization | $12,109,044 | $11,607,232 | $10,747,404 | $9,655,498 |
| EBITDA | $25,602,157 | $19,762,246 | $28,908,644 | $36,774,033 |
| % Margin | 4.9% | 4.5% | 6% | 7.5% |