Legend Holdings Corporation
LGNRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $522 | $443 | $484 | $490 |
| % Growth | 17.9% | -8.4% | -1.3% | – |
| Cost of Goods Sold | $436 | $366 | $398 | $404 |
| Gross Profit | $86 | $77 | $85 | $86 |
| % Margin | 16.4% | 17.4% | 17.7% | 17.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $43 | $39 | $39 | $40 |
| SG&A Expenses | $69 | $63 | $64 | $64 |
| Sales & Mktg Exp. | $26 | $23 | $25 | $24 |
| Other Operating Expenses | $1 | -$0 | -$0 | -$1 |
| Operating Expenses | $70 | $63 | $64 | $64 |
| Operating Income | $16 | $15 | $21 | $22 |
| % Margin | 3.1% | 3.3% | 4.4% | 4.5% |
| Other Income/Exp. Net | -$8 | -$12 | -$8 | -$0 |
| Pre-Tax Income | $8 | $2 | $13 | $22 |
| Tax Expense | $0 | $2 | $2 | $6 |
| Net Income | $0 | -$4 | $10 | $16 |
| % Margin | 0% | -0.9% | 2.1% | 3.3% |
| EPS | 0.06 | -1.71 | 4.44 | 6.86 |
| % Growth | 103.5% | -138.5% | -35.3% | – |
| EPS Diluted | -0.01 | -1.68 | 4.43 | 6.86 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $2 | $1 | $1 |
| Interest Expense | $6 | $6 | $5 | $5 |
| Depreciation & Amortization | $12 | $12 | $11 | $10 |
| EBITDA | $26 | $20 | $29 | $37 |
| % Margin | 4.9% | 4.5% | 6% | 7.5% |