Legend Holdings Corporation
LGNRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $38,519,413 | $261,051,615 | $261,051,615 | $241,553,746 |
| % Growth | -85.2% | 0% | 8.1% | – |
| Cost of Goods Sold | $32,361,092 | $218,184,035 | $218,184,035 | $195,085,955 |
| Gross Profit | $6,158,321 | $42,867,581 | $42,867,581 | $46,467,791 |
| % Margin | 16% | 16.4% | 16.4% | 19.2% |
| R&D Expenses | $0 | $0 | $0 | $7,087,033 |
| G&A Expenses | $0 | $21,250,273 | $21,250,273 | $27,597,794 |
| SG&A Expenses | $4,946,949 | $34,403,601 | $34,403,601 | $40,357,444 |
| Sales & Mktg Exp. | $0 | $13,153,328 | $13,153,328 | $12,632,867 |
| Other Operating Expenses | $0 | $449,416 | $449,416 | $0 |
| Operating Expenses | $4,946,949 | $34,853,016 | $34,853,016 | $37,645,665 |
| Operating Income | $1,211,372 | $8,014,565 | $8,014,565 | $11,395,908 |
| % Margin | 3.1% | 3.1% | 3.1% | 4.7% |
| Other Income/Exp. Net | -$450,532 | -$4,168,465 | -$4,168,465 | -$11,349,071 |
| Pre-Tax Income | $760,840 | $3,846,100 | $3,846,100 | $46,837 |
| Tax Expense | $189,584 | $4,518 | $4,518 | $1,628,958 |
| Net Income | $95,629 | $66,616 | $66,616 | -$4,539,373 |
| % Margin | 0.2% | 0% | 0% | -1.9% |
| EPS | 0.041 | 0.03 | 0.03 | -1.98 |
| % Growth | 35.7% | 0% | 101.5% | – |
| EPS Diluted | 0.041 | -0.005 | -0.005 | -1.96 |
| Weighted Avg Shares Out | 2,350,242 | 2,348,964 | 2,348,964 | 2,284,074 |
| Weighted Avg Shares Out Dil | 2,350,242 | 2,348,964 | 2,348,964 | 2,313,276 |
| Supplemental Information | – | – | – | – |
| Interest Income | $81,753 | $741,445 | $741,445 | $12,156,207 |
| Interest Expense | $590,856 | $2,900,457 | $2,900,457 | $0 |
| Depreciation & Amortization | $816,265 | $6,054,522 | $6,054,522 | $2,574,116 |
| EBITDA | $2,132,386 | $12,801,079 | $12,801,079 | $13,970,024 |
| % Margin | 5.5% | 4.9% | 4.9% | 5.8% |