Legend Holdings Corporation
LGNRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $38,519 | $261,052 | $261,052 | $241,554 |
| % Growth | -85.2% | 0% | 8.1% | – |
| Cost of Goods Sold | $32,361 | $218,184 | $218,184 | $195,086 |
| Gross Profit | $6,158 | $42,868 | $42,868 | $46,468 |
| % Margin | 16% | 16.4% | 16.4% | 19.2% |
| R&D Expenses | $0 | $0 | $0 | $7,087 |
| G&A Expenses | $0 | $21,250 | $21,250 | $27,598 |
| SG&A Expenses | $4,947 | $34,404 | $34,404 | $40,357 |
| Sales & Mktg Exp. | $0 | $13,153 | $13,153 | $12,633 |
| Other Operating Expenses | $0 | $449 | $449 | $0 |
| Operating Expenses | $4,947 | $34,853 | $34,853 | $37,646 |
| Operating Income | $1,211 | $8,015 | $8,015 | $11,396 |
| % Margin | 3.1% | 3.1% | 3.1% | 4.7% |
| Other Income/Exp. Net | -$451 | -$4,168 | -$4,168 | -$11,349 |
| Pre-Tax Income | $761 | $3,846 | $3,846 | $47 |
| Tax Expense | $190 | $5 | $5 | $1,629 |
| Net Income | $96 | $67 | $67 | -$4,539 |
| % Margin | 0.2% | 0% | 0% | -1.9% |
| EPS | 0.041 | 0.03 | 0.03 | -1.98 |
| % Growth | 35.7% | 0% | 101.5% | – |
| EPS Diluted | 0.041 | -0.005 | -0.005 | -1.96 |
| Weighted Avg Shares Out | 2,350 | 2,349 | 2,349 | 2,284 |
| Weighted Avg Shares Out Dil | 2,350 | 2,349 | 2,349 | 2,313 |
| Supplemental Information | – | – | – | – |
| Interest Income | $82 | $741 | $741 | $12,156 |
| Interest Expense | $591 | $2,900 | $2,900 | $0 |
| Depreciation & Amortization | $816 | $6,055 | $6,055 | $2,574 |
| EBITDA | $2,132 | $12,801 | $12,801 | $13,970 |
| % Margin | 5.5% | 4.9% | 4.9% | 5.8% |