Logan Energy Corp.
LGN.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | |
|---|---|---|---|
| Revenue | CA$113,869 | CA$72,718 | CA$127,860 |
| % Growth | 56.6% | -43.1% | – |
| Cost of Goods Sold | CA$51,174 | CA$78,366 | CA$39,362 |
| Gross Profit | CA$62,695 | -CA$5,648 | CA$88,498 |
| % Margin | 55.1% | -7.8% | 69.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$10,553 | CA$5,796 | CA$8,411 |
| SG&A Expenses | CA$10,553 | CA$27,535 | CA$8,411 |
| Sales & Mktg Exp. | CA$0 | CA$21,739 | CA$0 |
| Other Operating Expenses | CA$48,001 | CA$0 | CA$0 |
| Operating Expenses | CA$58,554 | CA$27,535 | CA$49,416 |
| Operating Income | CA$4,141 | -CA$33,183 | CA$39,082 |
| % Margin | 3.6% | -45.6% | 30.6% |
| Other Income/Exp. Net | CA$3,257 | CA$2,745 | -CA$22,811 |
| Pre-Tax Income | CA$7,398 | -CA$30,438 | CA$39,403 |
| Tax Expense | CA$2,843 | CA$3,361 | CA$19 |
| Net Income | CA$4,555 | -CA$33,799 | CA$39,403 |
| % Margin | 4% | -46.5% | 30.8% |
| EPS | 0.009 | -0.11 | 0.13 |
| % Growth | 108.5% | -184.6% | – |
| EPS Diluted | 0.009 | -0.11 | 0.13 |
| Weighted Avg Shares Out | 484,906 | 307,264 | 311,747 |
| Weighted Avg Shares Out Dil | 521,805 | 307,864 | 311,747 |
| Supplemental Information | – | – | – |
| Interest Income | CA$1,073 | CA$2,003 | CA$0 |
| Interest Expense | CA$973 | CA$90 | CA$19 |
| Depreciation & Amortization | CA$42,539 | CA$26,276 | CA$22,337 |
| EBITDA | CA$50,910 | -CA$4,072 | CA$61,419 |
| % Margin | 44.7% | -5.6% | 48% |