Logan Energy Corp.
LGN.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$67 | CA$507 | CA$201 | CA$324 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$25,965 | CA$24,186 | CA$29,707 | CA$13,081 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$7,546 | CA$8,321 | CA$669 | CA$2,329 |
| Total Curr. Assets | CA$36,646 | CA$37,313 | CA$34,032 | CA$17,246 |
| Property Plant & Equip (Net) | CA$485,071 | CA$479,289 | CA$427,723 | CA$348,112 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$95 | CA$567 | CA$0 | CA$92 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$485,166 | CA$479,856 | CA$427,723 | CA$348,204 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$521,812 | CA$517,169 | CA$461,755 | CA$365,450 |
| Liabilities | – | – | – | – |
| Payables | CA$41,463 | CA$71,047 | CA$87,250 | CA$41,429 |
| Short-Term Debt | CA$1,012 | CA$987 | CA$62 | CA$14 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$2,658 | CA$2,769 | CA$5,006 | CA$2,362 |
| Total Curr. Liab. | CA$45,133 | CA$74,803 | CA$92,318 | CA$43,819 |
| LT Debt | CA$91,165 | CA$66,636 | CA$38,917 | CA$1,303 |
| Deferred Rev, NC | CA$7,370 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$12,235 | CA$8,997 | CA$5,322 | CA$5,206 |
| Other NC Liab. | CA$35,950 | CA$64,794 | CA$49,454 | CA$39,765 |
| Total NC Liab. | CA$171,732 | CA$147,979 | CA$93,693 | CA$46,274 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$26,252 | CA$62 | CA$14 |
| Total Liabilities | CA$216,865 | CA$222,782 | CA$186,011 | CA$90,093 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$254,596 | CA$254,596 | CA$254,596 | CA$254,596 |
| Retained Earnings | CA$31,559 | CA$22,369 | CA$5,058 | CA$5,452 |
| AOCI | CA$9,790 | CA$9,790 | CA$9,790 | CA$9,790 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$304,947 | CA$294,387 | CA$275,744 | CA$275,357 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$521,812 | CA$517,169 | CA$461,755 | CA$365,450 |
| Net Debt | CA$92,110 | CA$67,116 | CA$38,778 | CA$993 |