Logan Energy Corp.
LGN.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$1 | CA$0 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$26 | CA$24 | CA$30 | CA$13 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$11 | CA$13 | CA$4 | CA$4 |
| Total Curr. Assets | CA$37 | CA$37 | CA$34 | CA$17 |
| Property Plant & Equip (Net) | CA$485 | CA$479 | CA$428 | CA$348 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$1 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$485 | CA$480 | CA$428 | CA$348 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$522 | CA$517 | CA$462 | CA$365 |
| Liabilities | – | – | – | – |
| Payables | CA$41 | CA$71 | CA$87 | CA$41 |
| Short-Term Debt | CA$1 | CA$1 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3 | CA$3 | CA$5 | CA$2 |
| Total Curr. Liab. | CA$45 | CA$75 | CA$92 | CA$44 |
| LT Debt | CA$116 | CA$74 | CA$39 | CA$1 |
| Deferred Rev, NC | CA$7 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$12 | CA$9 | CA$5 | CA$5 |
| Other NC Liab. | CA$36 | CA$65 | CA$49 | CA$40 |
| Total NC Liab. | CA$172 | CA$148 | CA$94 | CA$46 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$25 | CA$8 | CA$0 | CA$0 |
| Total Liabilities | CA$217 | CA$223 | CA$186 | CA$90 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$255 | CA$255 | CA$255 | CA$255 |
| Retained Earnings | CA$32 | CA$22 | CA$5 | CA$5 |
| AOCI | CA$10 | CA$10 | CA$10 | CA$10 |
| Other Equity | CA$9 | CA$8 | CA$6 | CA$6 |
| Total Equity | CA$305 | CA$294 | CA$276 | CA$275 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$522 | CA$517 | CA$462 | CA$365 |
| Net Debt | CA$117 | CA$75 | CA$39 | CA$1 |