LogicMark, Inc.
LGMK · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,902 | $9,930 | $11,916 | $10,022 |
| % Growth | -0.3% | -16.7% | 18.9% | – |
| Cost of Goods Sold | $3,286 | $3,270 | $4,686 | $4,237 |
| Gross Profit | $6,616 | $6,660 | $7,231 | $5,785 |
| % Margin | 66.8% | 67.1% | 60.7% | 57.7% |
| R&D Expenses | $559 | $983 | $1,241 | $933 |
| G&A Expenses | $7,626 | $8,479 | $9,038 | $5,817 |
| SG&A Expenses | $10,462 | $10,956 | $10,238 | $6,139 |
| Sales & Mktg Exp. | $2,835 | $2,477 | $1,200 | $322 |
| Other Operating Expenses | $3,266 | $10,050 | $2,658 | $6,261 |
| Operating Expenses | $14,287 | $21,988 | $14,137 | $13,333 |
| Operating Income | -$7,671 | -$15,328 | -$6,906 | -$7,547 |
| % Margin | -77.5% | -154.4% | -58% | -75.3% |
| Other Income/Exp. Net | -$1,323 | $468 | $119 | -$3,956 |
| Pre-Tax Income | -$8,994 | -$14,860 | -$6,787 | -$11,504 |
| Tax Expense | $10 | -$310 | $138 | $204 |
| Net Income | -$9,004 | -$14,551 | -$6,925 | -$11,708 |
| % Margin | -90.9% | -146.5% | -58.1% | -116.8% |
| EPS | -14.65 | -11.66 | -14.47 | -37.12 |
| % Growth | -25.6% | 19.4% | 61% | – |
| EPS Diluted | -14.65 | -11.66 | -14.47 | -37.12 |
| Weighted Avg Shares Out | 635 | 1,353 | 479 | 315 |
| Weighted Avg Shares Out Dil | 635 | 1,353 | 479 | 315 |
| Supplemental Information | – | – | – | – |
| Interest Income | $161 | $222 | $119 | $0 |
| Interest Expense | $0 | $0 | $0 | $1,424 |
| Depreciation & Amortization | $1,610 | $945 | $828 | $791 |
| EBITDA | -$6,060 | -$6,569 | -$6,103 | -$2,235 |
| % Margin | -61.2% | -66.2% | -51.2% | -22.3% |