Legacy Education Inc.
LGCY · AMEX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $20 | $10 | $9 | $9 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $15 | $13 | $7 | $6 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $0 | $0 | $0 | $0 |
| Total Curr. Assets | $37 | $25 | $17 | $16 |
| Property Plant & Equip (Net) | $19 | $5 | $5 | $1 |
| Goodwill | $7 | $2 | $2 | $2 |
| Intangibles | $4 | $1 | $1 | $1 |
| Long-Term Investments | $2 | $1 | $2 | $1 |
| Tax Assets | $0 | $1 | $0 | $0 |
| Other NC Assets | $1 | $0 | $0 | $1 |
| Total NC Assets | $32 | $11 | $10 | $5 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $69 | $35 | $27 | $21 |
| Liabilities | – | – | – | – |
| Payables | $1 | $2 | $1 | $1 |
| Short-Term Debt | $3 | $1 | $1 | $1 |
| Tax Payable | $1 | $1 | $0 | $0 |
| Deferred Revenue | $5 | $3 | $3 | $3 |
| Other Curr. Liab. | $2 | $2 | $1 | $0 |
| Total Curr. Liab. | $14 | $10 | $8 | $6 |
| LT Debt | $0 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $5 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $20 | $2 | $3 | $1 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $16 | $4 | $5 | $0 |
| Total Liabilities | $28 | $13 | $12 | $7 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | $14 | $6 | $1 | -$1 |
| AOCI | $0 | $0 | $0 | $0 |
| Other Equity | $0 | $0 | -$0 | -$0 |
| Total Equity | $41 | $22 | $15 | $14 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $74 | $35 | $27 | $21 |
| Net Debt | -$17 | -$10 | -$9 | -$8 |