Legion Capital Corporation

LGCP · OTC
Analyze with AI
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenue$8,902$6,876$3,266$2,350
% Growth29.5%110.6%38.9%
Cost of Goods Sold$0$0$0$0
Gross Profit$8,902$6,876$3,266$2,350
% Margin100%100%100%100%
R&D Expenses$0$0$0$0
G&A Expenses$1,997$1,960$1,642$1,647
SG&A Expenses$3,329$2,536$1,902$3,543
Sales & Mktg Exp.$356$226$261$54
Other Operating Expenses$0$0$0$0
Operating Expenses$3,329$2,536$1,902$3,543
Operating Income$5,572$4,340$1,363-$1,193
% Margin62.6%63.1%41.7%-50.7%
Other Income/Exp. Net$0$0$0-$1,688
Pre-Tax Income$1,293$1,080$280-$2,880
Tax Expense$14$2$310$793
Net Income-$296-$267-$30-$3,673
% Margin-3.3%-3.9%-0.9%-156.3%
EPS-0.004-0.016-0.002-0.23
% Growth73.3%-705%99.1%
EPS Diluted-0.016-0.016-0.002-0.23
Weighted Avg Shares Out68,45216,56715,13115,681
Weighted Avg Shares Out Dil18,07016,56618,14515,681
Supplemental Information
Interest Income$4,279$3,838$2,299$1,688
Interest Expense$0$0$0$0
Depreciation & Amortization$46$15$4$3
EBITDA$5,618$4,355$1,367-$1,189
% Margin63.1%63.3%41.9%-50.6%