Lucas GC Limited Ordinary Shares
LGCL · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,063 | $1,474 | $767 | $652 |
| % Growth | -27.9% | 92.3% | 17.5% | – |
| Cost of Goods Sold | $706 | $1,055 | $82 | $73 |
| Gross Profit | $357 | $419 | $32 | $28 |
| % Margin | 33.6% | 28.4% | 4.2% | 4.3% |
| R&D Expenses | $169 | $158 | $80 | $70 |
| G&A Expenses | $86 | $108 | $48 | $38 |
| SG&A Expenses | $161 | $193 | $104 | $72 |
| Sales & Mktg Exp. | $75 | $85 | $56 | $33 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $329 | $351 | $184 | $142 |
| Operating Income | $28 | $68 | $32 | $37 |
| % Margin | 2.6% | 4.6% | 4.1% | 5.7% |
| Other Income/Exp. Net | $2 | $3 | $4 | $2 |
| Pre-Tax Income | $30 | $70 | $36 | $40 |
| Tax Expense | -$10 | -$8 | -$1 | -$0 |
| Net Income | $40 | $78 | $36 | $40 |
| % Margin | 3.7% | 5.3% | 4.7% | 6.1% |
| EPS | 20.4 | 39.6 | 16.8 | 18.8 |
| % Growth | -48.5% | 135.7% | -10.6% | – |
| EPS Diluted | 20.4 | 39.6 | 16.8 | 18.8 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $1 | $0 | $0 |
| Depreciation & Amortization | $9 | $4 | $3 | $2 |
| EBITDA | $37 | $72 | $35 | $39 |
| % Margin | 3.5% | 4.9% | 4.6% | 5.9% |