Leafly Holdings, Inc.
LFLY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $34,642 | $42,252 | $47,363 | $43,036 |
| % Growth | -18% | -10.8% | 10.1% | – |
| Cost of Goods Sold | $3,677 | $4,801 | $5,860 | $4,983 |
| Gross Profit | $30,965 | $37,451 | $41,503 | $38,053 |
| % Margin | 89.4% | 88.6% | 87.6% | 88.4% |
| R&D Expenses | $9,194 | $9,848 | $14,988 | $13,896 |
| G&A Expenses | $15,552 | $22,150 | $27,440 | $15,142 |
| SG&A Expenses | $24,907 | $34,654 | $54,520 | $34,782 |
| Sales & Mktg Exp. | $9,355 | $12,504 | $27,080 | $19,640 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $34,101 | $44,502 | $69,508 | $48,678 |
| Operating Income | -$3,136 | -$7,051 | -$28,005 | -$10,625 |
| % Margin | -9.1% | -16.7% | -59.1% | -24.7% |
| Other Income/Exp. Net | -$2,611 | -$2,447 | $33,075 | -$1,399 |
| Pre-Tax Income | -$5,747 | -$9,498 | $5,070 | -$12,024 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5,747 | -$9,498 | $5,070 | -$12,024 |
| % Margin | -16.6% | -22.5% | 10.7% | -27.9% |
| EPS | -2.3 | -4.74 | 2.89 | -5.82 |
| % Growth | 51.5% | -264% | 149.7% | – |
| EPS Diluted | -2.3 | -4.74 | 2.69 | -9.66 |
| Weighted Avg Shares Out | 2,502 | 2,006 | 1,754 | 2,065 |
| Weighted Avg Shares Out Dil | 2,502 | 2,006 | 1,887 | 2,065 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,515 | $2,778 | $2,811 | $1,349 |
| Depreciation & Amortization | $96 | $986 | $449 | $253 |
| EBITDA | -$3,136 | -$5,734 | $8,330 | -$10,422 |
| % Margin | -9.1% | -13.6% | 17.6% | -24.2% |