Lenta International public joint-stock company

LENTY · OTC
Analyze with AI
12/31/2021
12/31/2020
12/31/2019
12/31/2018
Revenue$483,640,887$445,543,829$417,500,015$413,562,197
% Growth8.6%6.7%1%
Cost of Goods Sold$372,280,247$343,728,186$325,482,536$324,767,890
Gross Profit$111,360,640$101,815,643$92,017,479$88,794,307
% Margin23%22.9%22%21.5%
R&D Expenses$0$0$0$0
G&A Expenses$21,213,271$18,548,554$17,569,977$16,029,942
SG&A Expenses$927,000$24,297,482$22,747,217$21,222,080
Sales & Mktg Exp.$6,489,346$5,748,928$5,177,240$5,192,138
Other Operating Expenses$85,011,416$48,232,140$49,683,506$44,619,650
Operating Expenses$85,938,416$72,529,622$72,430,723$65,841,730
Operating Income$25,422,224$29,286,021$13,263,756$24,516,554
% Margin5.3%6.6%3.2%5.9%
Other Income/Exp. Net-$25,199,224-$9,288,406$0-$9,699,272
Pre-Tax Income$223,000$19,997,615-$2,603,190$14,817,282
Tax Expense$54,000$3,456,984$190,684$3,022,988
Net Income$169,000$16,540,631-$2,793,874$11,794,294
% Margin0%3.7%-0.7%2.9%
EPS0.768.44-11.5648.42
% Growth-99%692%-123.9%
EPS Diluted0.768.44-11.5648.42
Weighted Avg Shares Out241,500241,689241,894243,615
Weighted Avg Shares Out Dil241,500241,689241,894243,615
Supplemental Information
Interest Income$895,365$609,970$3,827,178$608,472
Interest Expense$9,323,651$9,512,254$15,866,946$9,699,272
Depreciation & Amortization$293,456,300$18,540,233$18,439,679$12,109,707
EBITDA$293,806,300$48,050,102$31,703,435$36,626,261
% Margin60.7%10.8%7.6%8.9%