Leggett & Platt, Incorporated

LEG · NYSE
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$1,036$1,058$1,022$1,056
% Growth-2%3.5%-3.2%
Cost of Goods Sold$843$869$832$881
Gross Profit$194$189$190$176
% Margin18.7%17.9%18.6%16.6%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$125$118$124$124
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$4$0$5$5
Operating Expenses$128$118$129$130
Operating Income$65$71$61$46
% Margin6.3%6.7%6%4.4%
Other Income/Exp. Net$89$1-$16-$21
Pre-Tax Income$154$72$45$25
Tax Expense$27$19$15$11
Net Income$127$53$31$14
% Margin12.3%5%3%1.3%
EPS0.920.380.220.1
% Growth142.1%72.7%120%
EPS Diluted0.910.380.220.1
Weighted Avg Shares Out139139138137
Weighted Avg Shares Out Dil140140139138
Supplemental Information
Interest Income$2$2$0$2
Interest Expense$19$21$18$21
Depreciation & Amortization$29$30$32$34
EBITDA$201$120$96$80
% Margin19.3%11.4%9.3%7.6%