LED iBond International A/S
LEDIBOND.CO · CPH
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | DKK 624 | DKK 3,023 | DKK 3,904 | DKK 2,200 |
| % Growth | -79.4% | -22.6% | 77.5% | – |
| Cost of Goods Sold | DKK 1,431 | DKK 3,051 | DKK 2,788 | DKK 3,099 |
| Gross Profit | -DKK 807 | -DKK 28 | DKK 1,116 | -DKK 899 |
| % Margin | -129.3% | -0.9% | 28.6% | -40.9% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 5,148 |
| G&A Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| SG&A Expenses | DKK 0 | DKK 0 | DKK 1,404 | DKK 661 |
| Sales & Mktg Exp. | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Other Operating Expenses | DKK 2,736 | DKK 2,819 | DKK 1,874 | -DKK 3,851 |
| Operating Expenses | DKK 2,736 | DKK 2,819 | DKK 3,278 | DKK 1,958 |
| Operating Income | -DKK 3,543 | -DKK 2,847 | -DKK 2,162 | -DKK 2,857 |
| % Margin | -567.8% | -94.2% | -55.4% | -129.9% |
| Other Income/Exp. Net | -DKK 393 | -DKK 471 | -DKK 447 | DKK 1,061 |
| Pre-Tax Income | -DKK 3,936 | -DKK 3,318 | -DKK 2,609 | -DKK 1,796 |
| Tax Expense | DKK 0 | DKK 0 | DKK 0 | -DKK 283 |
| Net Income | -DKK 3,936 | -DKK 3,318 | -DKK 2,609 | -DKK 1,513 |
| % Margin | -630.8% | -109.8% | -66.8% | -68.8% |
| EPS | -0.06 | -0.008 | -0.067 | -0.039 |
| % Growth | -631.7% | 87.8% | -72.4% | – |
| EPS Diluted | -0.06 | -0.008 | -0.067 | -0.039 |
| Weighted Avg Shares Out | 66,219 | 377,546 | 38,708 | 38,708 |
| Weighted Avg Shares Out Dil | 66,219 | 377,546 | 38,708 | 38,708 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 1 | DKK 5 | DKK 6 | DKK 880 |
| Interest Expense | DKK 394 | DKK 476 | DKK 452 | DKK 299 |
| Depreciation & Amortization | DKK 1,415 | DKK 1,416 | DKK 1,430 | DKK 1,695 |
| EBITDA | -DKK 2,127 | -DKK 1,426 | -DKK 727 | DKK 198 |
| % Margin | -340.9% | -47.2% | -18.6% | 9% |