Lands' End, Inc.
LE · NASDAQ
10/31/2025 | 8/1/2025 | 5/2/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | $317,487 | $294,079 | $261,208 | $441,663 |
| % Growth | 8% | 12.6% | -40.9% | – |
| Cost of Goods Sold | $153,013 | $150,661 | $128,482 | $240,328 |
| Gross Profit | $164,474 | $143,418 | $132,726 | $201,335 |
| % Margin | 51.8% | 48.8% | 50.8% | 45.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $123,462 | $158,017 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $147,707 | $139,435 | $11,634 | $6,367 |
| Operating Expenses | $147,707 | $139,435 | $135,096 | $164,384 |
| Operating Income | $16,767 | $3,983 | -$2,370 | $36,951 |
| % Margin | 5.3% | 1.4% | -0.9% | 8.4% |
| Other Income/Exp. Net | $0 | -$9,259 | -$9,254 | -$9,232 |
| Pre-Tax Income | $7,397 | -$5,276 | -$11,624 | $27,719 |
| Tax Expense | $2,233 | -$1,609 | -$3,362 | $9,200 |
| Net Income | $5,164 | -$3,667 | -$8,262 | $18,519 |
| % Margin | 1.6% | -1.2% | -3.2% | 4.2% |
| EPS | 0.17 | -0.12 | -0.27 | 0.6 |
| % Growth | 241.7% | 55.6% | -145% | – |
| EPS Diluted | 0.17 | -0.12 | -0.27 | 0.59 |
| Weighted Avg Shares Out | 30,512 | 30,743 | 30,867 | 30,884 |
| Weighted Avg Shares Out Dil | 30,946 | 30,743 | 30,867 | 31,299 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9,417 | $9,262 | $9,265 | $9,390 |
| Depreciation & Amortization | $7,416 | $7,656 | $8,291 | $7,922 |
| EBITDA | $24,230 | $11,639 | $5,932 | $45,031 |
| % Margin | 7.6% | 4% | 2.3% | 10.2% |