Lands' End, Inc.

LE · NASDAQ
Analyze with AI
10/31/2025
8/1/2025
5/2/2025
1/31/2025
Revenue$317$294$261$442
% Growth8%12.6%-40.9%
Cost of Goods Sold$153$151$128$240
Gross Profit$164$143$133$201
% Margin51.8%48.8%50.8%45.6%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$0$0$123$158
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$148$139$12$6
Operating Expenses$148$139$135$164
Operating Income$17$4-$2$37
% Margin5.3%1.4%-0.9%8.4%
Other Income/Exp. Net$0-$9-$9-$9
Pre-Tax Income$7-$5-$12$28
Tax Expense$2-$2-$3$9
Net Income$5-$4-$8$19
% Margin1.6%-1.2%-3.2%4.2%
EPS0.17-0.12-0.270.6
% Growth241.7%55.6%-145%
EPS Diluted0.17-0.12-0.270.59
Weighted Avg Shares Out31313131
Weighted Avg Shares Out Dil31313131
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$9$9$9$9
Depreciation & Amortization$7$8$8$8
EBITDA$24$12$6$45
% Margin7.6%4%2.3%10.2%