Lands' End, Inc.
LE · NASDAQ
1/31/2025 | 1/31/2024 | 1/31/2023 | 1/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,362,935 | $1,472,508 | $1,555,429 | $1,636,624 |
| % Growth | -7.4% | -5.3% | -5% | – |
| Cost of Goods Sold | $709,590 | $846,981 | $961,663 | $945,164 |
| Gross Profit | $653,345 | $625,527 | $593,766 | $691,460 |
| % Margin | 47.9% | 42.5% | 38.2% | 42.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $354,204 | $349,711 | $321,774 | $351,767 |
| SG&A Expenses | $561,804 | $550,211 | $527,374 | $571,767 |
| Sales & Mktg Exp. | $207,600 | $200,500 | $205,600 | $220,000 |
| Other Operating Expenses | $40,584 | $152,831 | $41,667 | $39,907 |
| Operating Expenses | $602,388 | $703,042 | $569,041 | $611,674 |
| Operating Income | $50,957 | -$77,515 | $24,725 | $79,786 |
| % Margin | 3.7% | -5.3% | 1.6% | 4.9% |
| Other Income/Exp. Net | -$40,461 | -$54,302 | -$39,404 | -$33,817 |
| Pre-Tax Income | $10,496 | -$131,817 | -$14,679 | $45,969 |
| Tax Expense | $4,263 | -$1,133 | -$2,149 | $12,600 |
| Net Income | $6,233 | -$130,684 | -$12,530 | $33,369 |
| % Margin | 0.5% | -8.9% | -0.8% | 2% |
| EPS | 0.2 | -4.09 | -0.38 | 1.01 |
| % Growth | 104.9% | -976.3% | -137.6% | – |
| EPS Diluted | 0.2 | -4.09 | -0.38 | 0.99 |
| Weighted Avg Shares Out | 31,213 | 31,970 | 33,108 | 32,929 |
| Weighted Avg Shares Out Dil | 31,664 | 31,970 | 33,108 | 33,681 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $40,439 | $48,291 | $39,768 | $34,445 |
| Depreciation & Amortization | $33,772 | $38,465 | $38,741 | $39,166 |
| EBITDA | $84,707 | -$45,061 | $63,830 | $118,952 |
| % Margin | 6.2% | -3.1% | 4.1% | 7.3% |