Lucid Group, Inc.
LCID · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $807,832 | $595,271 | $608,181 | $27,111 |
| % Growth | 35.7% | -2.1% | 2,143.3% | – |
| Cost of Goods Sold | $1,730,943 | $1,936,066 | $1,646,086 | $154,897 |
| Gross Profit | -$923,111 | -$1,340,795 | -$1,037,905 | -$127,786 |
| % Margin | -114.3% | -225.2% | -170.7% | -471.3% |
| R&D Expenses | $1,176,453 | $937,012 | $821,512 | $750,185 |
| G&A Expenses | $851,152 | $761,935 | $0 | $0 |
| SG&A Expenses | $900,952 | $797,235 | $734,574 | $652,475 |
| Sales & Mktg Exp. | $49,800 | $35,300 | $0 | $0 |
| Other Operating Expenses | $20,304 | $24,546 | $0 | $0 |
| Operating Expenses | $2,097,709 | $1,758,793 | $1,556,086 | $1,402,660 |
| Operating Income | -$3,020,820 | -$3,099,588 | -$2,593,991 | -$1,530,446 |
| % Margin | -373.9% | -520.7% | -426.5% | -5,645.1% |
| Other Income/Exp. Net | $308,077 | $272,194 | $1,289,910 | -$1,049,266 |
| Pre-Tax Income | -$2,712,743 | -$2,827,394 | -$1,304,081 | -$2,579,712 |
| Tax Expense | $1,199 | $1,026 | $379 | $49 |
| Net Income | -$2,713,942 | -$2,828,420 | -$1,304,460 | -$2,579,761 |
| % Margin | -336% | -475.1% | -214.5% | -9,515.6% |
| EPS | -12.5 | -13.6 | -7.8 | -64.12 |
| % Growth | 8.1% | -74.4% | 87.8% | – |
| EPS Diluted | -12.5 | -13.6 | -15.11 | -64.12 |
| Weighted Avg Shares Out | 244,518 | 208,177 | 167,835 | 74,039 |
| Weighted Avg Shares Out Dil | 244,518 | 208,177 | 169,326 | 74,039 |
| Supplemental Information | – | – | – | – |
| Interest Income | $213,026 | $204,274 | $56,756 | $0 |
| Interest Expense | $32,923 | $24,915 | $30,596 | $1,374 |
| Depreciation & Amortization | $295,337 | $233,531 | $206,294 | $75,470 |
| EBITDA | -$2,384,483 | -$2,568,948 | -$1,067,191 | -$2,502,868 |
| % Margin | -295.2% | -431.6% | -175.5% | -9,231.9% |