Locafy Limited
LCFY · NASDAQ
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $3,203 | $4,151 | $5,377 | $4,223 |
| % Growth | -22.8% | -22.8% | 27.3% | – |
| Cost of Goods Sold | $0 | $0 | $6,986 | $6,217 |
| Gross Profit | $3,203 | $4,151 | -$1,610 | -$1,995 |
| % Margin | 100% | 100% | -29.9% | -47.2% |
| R&D Expenses | $0 | $0 | $1,719 | $1,805 |
| G&A Expenses | $4,127 | $4,240 | $6,301 | $6,356 |
| SG&A Expenses | $4,306 | $4,428 | $6,619 | $6,770 |
| Sales & Mktg Exp. | $178 | $187 | $318 | $414 |
| Other Operating Expenses | $3,034 | $2,598 | -$6,161 | -$6,228 |
| Operating Expenses | $7,339 | $7,025 | $2,177 | $2,347 |
| Operating Income | -$4,137 | -$2,874 | -$3,786 | -$4,342 |
| % Margin | -129.2% | -69.2% | -70.4% | -102.8% |
| Other Income/Exp. Net | -$177 | -$114 | -$105 | -$748 |
| Pre-Tax Income | -$4,314 | -$2,988 | -$3,892 | -$5,090 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$4,314 | -$2,988 | -$3,892 | -$5,090 |
| % Margin | -134.7% | -72% | -72.4% | -120.5% |
| EPS | -2.4 | -2.3 | -3.69 | -4.94 |
| % Growth | -4.3% | 37.7% | 25.3% | – |
| EPS Diluted | -2.4 | -2.3 | -3.69 | -4.94 |
| Weighted Avg Shares Out | 1,796 | 1,299 | 1,054 | 1,026 |
| Weighted Avg Shares Out Dil | 1,796 | 1,299 | 1,054 | 1,026 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $735 |
| Interest Expense | $156 | $78 | $105 | $735 |
| Depreciation & Amortization | $1,677 | $1,474 | $1,355 | $852 |
| EBITDA | -$2,481 | -$1,436 | -$2,495 | -$3,503 |
| % Margin | -77.5% | -34.6% | -46.4% | -83% |