Tidewater Renewables Ltd.
LCFS.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$44 | CA$105 | CA$11,379 | CA$1,022 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$13,916 | CA$7,011 | CA$3,905 | CA$7,023 |
| Inventory | CA$42,225 | CA$43,807 | CA$24,579 | CA$0 |
| Other Curr. Assets | CA$17,712 | CA$8,609 | CA$14,465 | CA$1,017 |
| Total Curr. Assets | CA$73,897 | CA$59,532 | CA$54,328 | CA$9,062 |
| Property Plant & Equip (Net) | CA$297,199 | CA$996,165 | CA$898,743 | CA$721,930 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$35,430 | CA$31,001 | CA$30,321 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$9,929 | -CA$721,930 |
| Total NC Assets | CA$332,629 | CA$1,027,166 | CA$938,993 | CA$721,930 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$406,526 | CA$1,086,698 | CA$993,321 | CA$730,992 |
| Liabilities | – | – | – | – |
| Payables | CA$17,903 | CA$43,279 | CA$55,299 | CA$1,780 |
| Short-Term Debt | CA$6,984 | CA$201,620 | CA$6,128 | CA$5,535 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$55,299 | -CA$1,780 |
| Other Curr. Liab. | CA$36,513 | CA$48,994 | CA$20,184 | CA$0 |
| Total Curr. Liab. | CA$61,400 | CA$293,893 | CA$81,611 | CA$7,315 |
| LT Debt | CA$185,998 | CA$143,977 | CA$213,237 | CA$76,329 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$115,618 | CA$138,452 | CA$128,486 |
| Other NC Liab. | CA$1,357 | CA$20,083 | CA$9,896 | CA$3,266 |
| Total NC Liab. | CA$187,355 | CA$279,678 | CA$361,585 | CA$208,081 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$12,676 | CA$18,079 | CA$21,001 | CA$22,912 |
| Total Liabilities | CA$248,755 | CA$573,571 | CA$443,196 | CA$215,396 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$517,527 | CA$513,043 | CA$512,574 | CA$512,483 |
| Retained Earnings | -CA$370,160 | -CA$12,314 | CA$28,705 | CA$2,763 |
| AOCI | CA$3,904 | CA$5,898 | CA$2,346 | CA$350 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$151,271 | CA$506,627 | CA$543,625 | CA$515,596 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$6,500 | CA$6,500 | CA$6,500 | CA$0 |
| Total Liab. & Tot. Equity | CA$406,526 | CA$1,086,698 | CA$993,321 | CA$730,992 |
| Net Debt | CA$192,938 | CA$345,492 | CA$207,986 | CA$80,842 |