Tidewater Renewables Ltd.
LCFS.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,042 | CA$202 | CA$123 | CA$44 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$7,126 | CA$14,121 | CA$18,503 | CA$13,916 |
| Inventory | CA$50,653 | CA$35,784 | CA$40,917 | CA$42,225 |
| Other Curr. Assets | CA$1,036 | CA$12,239 | CA$6,087 | CA$17,712 |
| Total Curr. Assets | CA$60,857 | CA$62,346 | CA$65,630 | CA$73,897 |
| Property Plant & Equip (Net) | CA$291,151 | CA$291,330 | CA$293,990 | CA$297,199 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$46,443 | CA$43,542 | CA$42,074 | CA$35,430 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$337,594 | CA$334,872 | CA$336,064 | CA$332,629 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$398,451 | CA$397,218 | CA$401,694 | CA$406,526 |
| Liabilities | – | – | – | – |
| Payables | CA$19,523 | CA$16,517 | CA$28,356 | CA$25,041 |
| Short-Term Debt | CA$6,108 | CA$6,619 | CA$6,976 | CA$6,984 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$11,667 | CA$8,982 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$9,969 | CA$8,971 | CA$43,335 | CA$29,375 |
| Total Curr. Liab. | CA$47,267 | CA$41,089 | CA$78,667 | CA$61,400 |
| LT Debt | CA$180,659 | CA$184,732 | CA$165,122 | CA$185,998 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1,443 | CA$1,412 | CA$1,385 | CA$1,357 |
| Total NC Liab. | CA$182,102 | CA$186,144 | CA$166,507 | CA$187,355 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$7,520 | CA$8,953 | CA$11,055 | CA$12,676 |
| Total Liabilities | CA$229,369 | CA$227,233 | CA$245,174 | CA$248,755 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$517,630 | CA$517,623 | CA$517,605 | CA$517,527 |
| Retained Earnings | -CA$352,853 | -CA$351,879 | -CA$364,913 | -CA$370,160 |
| AOCI | CA$4,305 | CA$4,241 | CA$3,828 | CA$3,904 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$169,082 | CA$169,985 | CA$156,520 | CA$151,271 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$6,500 |
| Total Liab. & Tot. Equity | CA$398,451 | CA$397,218 | CA$401,694 | CA$406,526 |
| Net Debt | CA$184,725 | CA$191,149 | CA$171,975 | CA$192,938 |