L'Occitane International S.A.
LCCTF · OTC
3/31/2024 | 9/30/2023 | 3/31/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $140 | $104 | $147 | $151 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $334 | $309 | -$2 | $265 |
| Inventory | $465 | $400 | $317 | $310 |
| Other Curr. Assets | $460 | $423 | $344 | $351 |
| Total Curr. Assets | $1,051 | $920 | $808 | $811 |
| Property Plant & Equip (Net) | $430 | $390 | $397 | $373 |
| Goodwill | $958 | $912 | $894 | $1,032 |
| Intangibles | $488 | $1,413 | $490 | $545 |
| Long-Term Investments | $83 | $77 | $66 | $184 |
| Tax Assets | $79 | $107 | $85 | $123 |
| Other NC Assets | $30 | -$878 | $77 | $1 |
| Total NC Assets | $2,067 | $2,021 | $2,008 | $2,259 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $3,117 | $2,941 | $2,816 | $3,070 |
| Liabilities | – | – | – | – |
| Payables | $309 | $265 | $210 | $216 |
| Short-Term Debt | $651 | $297 | $276 | $263 |
| Tax Payable | $22 | $17 | $124 | $115 |
| Deferred Revenue | $23 | $25 | $128 | $251 |
| Other Curr. Liab. | $158 | $191 | $40 | $140 |
| Total Curr. Liab. | $1,140 | $772 | $651 | $734 |
| LT Debt | $225 | $496 | $518 | $613 |
| Deferred Rev, NC | $213 | $183 | $339 | $261 |
| Deferred Tax Liab, NC | $116 | $100 | $99 | $108 |
| Other NC Liab. | $840 | $720 | $122 | $1 |
| Total NC Liab. | $1,065 | $1,216 | $979 | $984 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $302 | $268 | $276 | $252 |
| Total Liabilities | $2,205 | $1,987 | $1,629 | $1,717 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $357 | $143 |
| Common Stock | $44 | $44 | $44 | $44 |
| Retained Earnings | $1,169 | $1,110 | $1,120 | $1,067 |
| AOCI | -$694 | -$586 | -$357 | -$143 |
| Other Equity | $338 | $329 | -$25 | $329 |
| Total Equity | $857 | $900 | $1,139 | $1,297 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $55 | $53 | $48 | $56 |
| Total Liab. & Tot. Equity | $3,117 | $2,941 | $2,816 | $3,070 |
| Net Debt | $737 | $689 | $647 | $726 |