Liberty Broadband Corporation
LBRDP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,016,000 | $981,000 | $975,000 | $988,000 |
| % Growth | 3.6% | 0.6% | -1.3% | – |
| Cost of Goods Sold | $257,000 | $245,000 | $253,000 | $282,000 |
| Gross Profit | $759,000 | $736,000 | $722,000 | $706,000 |
| % Margin | 74.7% | 75% | 74.1% | 71.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $453,000 | $428,000 | $428,000 | $437,000 |
| SG&A Expenses | $460,000 | $433,000 | $432,000 | $442,000 |
| Sales & Mktg Exp. | $7,000 | $5,000 | $4,000 | $5,000 |
| Other Operating Expenses | $207,000 | $230,000 | $329,000 | $362,000 |
| Operating Expenses | $667,000 | $663,000 | $761,000 | $804,000 |
| Operating Income | $92,000 | $73,000 | -$39,000 | -$98,000 |
| % Margin | 9.1% | 7.4% | -4% | -9.9% |
| Other Income/Exp. Net | $990,000 | $815,000 | $1,573,000 | $1,048,000 |
| Pre-Tax Income | $1,082,000 | $888,000 | $1,534,000 | $950,000 |
| Tax Expense | $213,000 | $200,000 | $277,000 | $218,000 |
| Net Income | $869,000 | $688,000 | $1,257,000 | $732,000 |
| % Margin | 85.5% | 70.1% | 128.9% | 74.1% |
| EPS | 6.08 | 4.71 | 8.01 | 3.97 |
| % Growth | 29.1% | -41.2% | 101.8% | – |
| EPS Diluted | 6.08 | 4.68 | 7.96 | 3.93 |
| Weighted Avg Shares Out | 143,000 | 146,072 | 157,000 | 184,540 |
| Weighted Avg Shares Out Dil | 143,000 | 147,000 | 158,000 | 186,233 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $194,000 | $206,000 | $133,000 | $117,000 |
| Depreciation & Amortization | $207,000 | $230,000 | $262,000 | $267,000 |
| EBITDA | $299,000 | $303,000 | $290,000 | $264,000 |
| % Margin | 29.4% | 30.9% | 29.7% | 26.7% |