Loblaw Companies Limited
LBLCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61,014 | $59,529 | $56,504 | $53,170 |
| % Growth | 2.5% | 5.4% | 6.3% | – |
| Cost of Goods Sold | $41,288 | $40,492 | $38,528 | $36,436 |
| Gross Profit | $19,726 | $19,037 | $17,976 | $16,734 |
| % Margin | 32.3% | 32% | 31.8% | 31.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $15,824 | $15,333 | $14,634 | $13,797 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $15,824 | $15,333 | $14,634 | $13,797 |
| Operating Income | $3,902 | $3,704 | $3,342 | $2,937 |
| % Margin | 6.4% | 6.2% | 5.9% | 5.5% |
| Other Income/Exp. Net | -$821 | -$803 | -$683 | -$495 |
| Pre-Tax Income | $3,081 | $2,901 | $2,659 | $2,442 |
| Tax Expense | $806 | $714 | $665 | $466 |
| Net Income | $2,171 | $2,100 | $1,921 | $1,875 |
| % Margin | 3.6% | 3.5% | 3.4% | 3.5% |
| EPS | 7.06 | 6.52 | 5.82 | 5.49 |
| % Growth | 8.3% | 12% | 6% | – |
| EPS Diluted | 6.99 | 6.53 | 5.76 | 5.45 |
| Weighted Avg Shares Out | 305 | 320 | 328 | 339 |
| Weighted Avg Shares Out Dil | 309 | 320 | 332 | 342 |
| Supplemental Information | – | – | – | – |
| Interest Income | $38 | $34 | $33 | $196 |
| Interest Expense | $859 | $837 | $689 | $688 |
| Depreciation & Amortization | $2,966 | $2,906 | $2,795 | $2,664 |
| EBITDA | $6,906 | $6,644 | $6,170 | $5,797 |
| % Margin | 11.3% | 11.2% | 10.9% | 10.9% |