Lumibird S.A.
LBIRD.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €210 | €207 | €194 | €162 |
| % Growth | 1.7% | 6.3% | 19.6% | – |
| Cost of Goods Sold | €194 | €78 | €176 | €144 |
| Gross Profit | €16 | €128 | €15 | €18 |
| % Margin | 7.6% | 62% | 7.9% | 11.4% |
| R&D Expenses | €22 | €12 | €17 | €16 |
| G&A Expenses | €0 | €0 | €0 | €19 |
| SG&A Expenses | €97 | €93 | €88 | €73 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €1 | €11 | -€106 | -€1 |
| Operating Expenses | €119 | €116 | -€1 | €88 |
| Operating Income | €12 | €12 | €17 | €20 |
| % Margin | 5.5% | 5.9% | 8.9% | 12.2% |
| Other Income/Exp. Net | -€5 | -€5 | -€3 | -€2 |
| Pre-Tax Income | €7 | €7 | €14 | €18 |
| Tax Expense | €1 | €0 | €3 | €4 |
| Net Income | €6 | €7 | €11 | €14 |
| % Margin | 2.7% | 3.4% | 5.8% | 8.5% |
| EPS | 0.26 | 0.32 | 0.51 | 0.62 |
| % Growth | -18.8% | -37.3% | -17.7% | – |
| EPS Diluted | 0.26 | 0.32 | 0.51 | 0.62 |
| Weighted Avg Shares Out | 22 | 22 | 22 | 22 |
| Weighted Avg Shares Out Dil | 22 | 22 | 22 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | €2 | €1 | €0 | €2 |
| Interest Expense | €6 | €4 | €3 | €2 |
| Depreciation & Amortization | €18 | €16 | €14 | €12 |
| EBITDA | €31 | €27 | €32 | €32 |
| % Margin | 14.8% | 13.2% | 16.5% | 19.6% |