Lions Bay Capital Inc.
LBI.V · TSXV
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$5 | CA$21 | CA$67 | CA$554 |
| Short-Term Investments | CA$1,903 | CA$2,290 | CA$7,136 | CA$11,998 |
| Receivables | CA$674 | CA$72 | CA$12 | CA$22 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | -CA$2,582 | CA$15 | CA$214 | CA$638 |
| Total Curr. Assets | CA$0 | CA$2,399 | CA$7,429 | CA$13,212 |
| Property Plant & Equip (Net) | CA$0 | CA$314 | CA$328 | CA$480 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$1,900 | CA$77 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$622 | CA$293 | CA$0 |
| Total NC Assets | CA$0 | CA$2,837 | CA$698 | CA$480 |
| Other Assets | CA$2,819 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$2,819 | CA$5,235 | CA$8,127 | CA$13,692 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$775 | CA$377 | CA$155 |
| Short-Term Debt | CA$845 | CA$289 | CA$472 | CA$529 |
| Tax Payable | CA$0 | CA$509 | CA$374 | CA$278 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | -CA$845 | CA$79 | CA$0 | CA$0 |
| Total Curr. Liab. | CA$0 | CA$1,651 | CA$1,224 | CA$962 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$1,068 |
| Other NC Liab. | CA$0 | CA$0 | CA$190 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$190 | CA$1,068 |
| Other Liabilities | CA$2,309 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,309 | CA$1,651 | CA$1,413 | CA$2,030 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$7,566 | CA$7,566 | CA$7,566 | CA$7,566 |
| Retained Earnings | -CA$8,429 | -CA$5,442 | -CA$2,322 | CA$2,630 |
| AOCI | CA$1,492 | CA$1,460 | CA$1,472 | -CA$17 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$1,483 |
| Total Equity | CA$629 | CA$3,584 | CA$6,717 | CA$11,662 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$119 | CA$1 | -CA$3 | CA$0 |
| Total Liab. & Tot. Equity | CA$2,819 | CA$5,235 | CA$8,127 | CA$13,692 |
| Net Debt | CA$840 | CA$267 | CA$405 | -CA$25 |