Lions Bay Capital Inc.
LBI.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,016 | CA$5 | CA$24 | CA$28 |
| Short-Term Investments | CA$2,209 | CA$1,903 | CA$2,733 | CA$3,597 |
| Receivables | CA$774 | CA$674 | CA$663 | CA$503 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | -CA$733 | -CA$2,582 | -CA$552 | -CA$393 |
| Total Curr. Assets | CA$3,274 | CA$0 | CA$2,875 | CA$3,745 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$424 | CA$375 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$1,855 | CA$1,973 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,073 | CA$0 | CA$772 | CA$393 |
| Total NC Assets | CA$1,073 | CA$0 | CA$3,051 | CA$2,741 |
| Other Assets | CA$0 | CA$2,819 | CA$0 | CA$0 |
| Total Assets | CA$4,347 | CA$2,819 | CA$5,926 | CA$6,485 |
| Liabilities | – | – | – | – |
| Payables | CA$1,185 | CA$0 | CA$1,007 | CA$827 |
| Short-Term Debt | CA$1,114 | CA$845 | CA$792 | CA$787 |
| Tax Payable | CA$311 | CA$0 | CA$506 | CA$511 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$219 | CA$1,464 | CA$0 | CA$3 |
| Total Curr. Liab. | CA$2,829 | CA$2,309 | CA$2,304 | CA$2,128 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$2,829 | CA$2,309 | CA$2,304 | CA$2,128 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$8,093 | CA$7,566 | CA$7,566 | CA$7,566 |
| Retained Earnings | -CA$8,501 | -CA$8,429 | -CA$5,406 | -CA$4,656 |
| AOCI | -CA$3 | CA$1,492 | -CA$17 | -CA$31 |
| Other Equity | CA$2,050 | CA$0 | CA$1,483 | CA$1,483 |
| Total Equity | CA$1,639 | CA$629 | CA$3,626 | CA$4,362 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$121 | -CA$119 | -CA$4 | -CA$4 |
| Total Liab. & Tot. Equity | CA$4,347 | CA$2,819 | CA$5,926 | CA$6,485 |
| Net Debt | CA$99 | CA$840 | CA$767 | CA$759 |