Lazydays Holdings, Inc.
LAZY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $871,562 | $1,082,747 | $1,326,961 | $1,235,048 |
| % Growth | -19.5% | -18.4% | 7.4% | – |
| Cost of Goods Sold | $710,707 | $854,005 | $998,270 | $910,268 |
| Gross Profit | $160,855 | $228,742 | $328,691 | $324,780 |
| % Margin | 18.5% | 21.1% | 24.8% | 26.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $198,962 | $222,218 | $184,531 |
| SG&A Expenses | $200,087 | $198,962 | $222,218 | $184,531 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $18,512 | $16,758 | $14,411 |
| Operating Expenses | $200,087 | $217,474 | $238,976 | $198,942 |
| Operating Income | -$98,950 | -$106,702 | $89,715 | $124,094 |
| % Margin | -11.4% | -9.9% | 6.8% | 10% |
| Other Income/Exp. Net | -$64,361 | -$34,026 | -$4,139 | -$13,831 |
| Pre-Tax Income | -$163,311 | -$140,728 | $85,576 | $110,263 |
| Tax Expense | -$16,652 | -$30,462 | $19,183 | $28,242 |
| Net Income | -$179,963 | -$110,266 | $66,393 | $82,021 |
| % Margin | -20.6% | -10.2% | 5% | 6.6% |
| EPS | -8.9 | -8.41 | 3.47 | 6.32 |
| % Growth | -5.8% | -342.4% | -45.1% | – |
| EPS Diluted | -8.9 | -8.45 | 2.42 | 6.32 |
| Weighted Avg Shares Out | 20,713 | 13,689 | 12,798 | 12,843 |
| Weighted Avg Shares Out Dil | 20,713 | 13,689 | 12,798 | 12,987 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$25,036 | $34,882 | $16,592 | $8,500 |
| Depreciation & Amortization | $20,625 | $18,512 | $16,758 | $16,155 |
| EBITDA | -$201,026 | -$87,334 | $118,926 | $140,249 |
| % Margin | -23.1% | -8.1% | 9% | 11.4% |