Lazydays Holdings, Inc.
LAZY · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $872 | $1,083 | $1,327 | $1,235 |
| % Growth | -19.5% | -18.4% | 7.4% | – |
| Cost of Goods Sold | $711 | $854 | $998 | $910 |
| Gross Profit | $161 | $229 | $329 | $325 |
| % Margin | 18.5% | 21.1% | 24.8% | 26.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $199 | $222 | $185 |
| SG&A Expenses | $200 | $199 | $222 | $185 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $19 | $17 | $14 |
| Operating Expenses | $200 | $217 | $239 | $199 |
| Operating Income | -$99 | -$107 | $90 | $124 |
| % Margin | -11.4% | -9.9% | 6.8% | 10% |
| Other Income/Exp. Net | -$64 | -$34 | -$4 | -$14 |
| Pre-Tax Income | -$163 | -$141 | $86 | $110 |
| Tax Expense | -$17 | -$30 | $19 | $28 |
| Net Income | -$180 | -$110 | $66 | $82 |
| % Margin | -20.6% | -10.2% | 5% | 6.6% |
| EPS | -8.9 | -8.41 | 3.47 | 6.32 |
| % Growth | -5.8% | -342.4% | -45.1% | – |
| EPS Diluted | -8.9 | -8.45 | 2.42 | 6.32 |
| Weighted Avg Shares Out | 21 | 14 | 13 | 13 |
| Weighted Avg Shares Out Dil | 21 | 14 | 13 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | -$25 | $35 | $17 | $9 |
| Depreciation & Amortization | $21 | $19 | $17 | $16 |
| EBITDA | -$201 | -$87 | $119 | $140 |
| % Margin | -23.1% | -8.1% | 9% | 11.4% |