Luminar Technologies, Inc.
LAZR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $75,395 | $69,779 | $40,698 | $31,944 |
| % Growth | 8% | 71.5% | 27.4% | – |
| Cost of Goods Sold | $101,085 | $142,469 | $100,983 | $46,092 |
| Gross Profit | -$25,690 | -$72,690 | -$60,285 | -$14,148 |
| % Margin | -34.1% | -104.2% | -148.1% | -44.3% |
| R&D Expenses | $231,669 | $262,217 | $185,283 | $88,861 |
| G&A Expenses | $115,771 | $159,815 | $158,162 | $93,685 |
| SG&A Expenses | $161,259 | $212,912 | $196,834 | $111,543 |
| Sales & Mktg Exp. | $45,488 | $53,097 | $38,672 | $17,858 |
| Other Operating Expenses | $16,419 | $15,489 | $0 | $0 |
| Operating Expenses | $409,347 | $490,618 | $382,117 | $200,404 |
| Operating Income | -$435,037 | -$563,308 | -$442,402 | -$214,552 |
| % Margin | -577% | -807.3% | -1,087% | -671.7% |
| Other Income/Exp. Net | $161,154 | -$6,265 | -$2,865 | -$24,696 |
| Pre-Tax Income | -$273,883 | -$569,573 | -$445,267 | -$239,248 |
| Tax Expense | -$743 | $1,696 | $672 | -$1,262 |
| Net Income | -$273,140 | -$571,269 | -$445,939 | -$237,986 |
| % Margin | -362.3% | -818.7% | -1,095.7% | -745% |
| EPS | -8.7 | -22.01 | -18.78 | -10.31 |
| % Growth | 60.5% | -17.2% | -82.2% | – |
| EPS Diluted | -8.7 | -22.01 | -18.78 | -10.31 |
| Weighted Avg Shares Out | 31,405 | 25,958 | 23,751 | 23,087 |
| Weighted Avg Shares Out Dil | 31,405 | 25,958 | 23,751 | 23,087 |
| Supplemental Information | – | – | – | – |
| Interest Income | $10,418 | $13,109 | $5,697 | $2,546 |
| Interest Expense | $27,032 | $11,048 | $11,095 | $2,028 |
| Depreciation & Amortization | $33,752 | $33,611 | $11,803 | $7,867 |
| EBITDA | -$380,466 | -$524,914 | -$422,369 | -$229,353 |
| % Margin | -504.6% | -752.3% | -1,037.8% | -718% |